|
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
05/08/2055
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
New Orleans Voodoo |
$162,203,400 |
2 |
Athletic Club KC |
$159,005,900 |
3 |
Vancouver Grey Wolves |
$158,152,200 |
4 |
Seattle Rocketeers |
$145,381,001 |
5 |
Panama City Piranhas |
$143,107,670 |
6 |
Ft. Worth Cattlemen |
$141,928,983 |
7 |
St. Louis Coeur |
$128,628,400 |
8 |
Boston Patriots |
$126,938,600 |
9 |
Buffalo White Walkers |
$101,602,400 |
10 |
Montana Pandas |
$56,487,375 |
|
|
Rank |
Team |
Gate Revenue |
1 |
St. Louis Coeur |
$7,632,560 |
2 |
New Orleans Voodoo |
$7,205,207 |
3 |
Boston Patriots |
$6,422,100 |
4 |
Buffalo White Walkers |
$4,190,943 |
5 |
Panama City Piranhas |
$3,797,184 |
6 |
Vancouver Grey Wolves |
$3,622,450 |
7 |
Montana Pandas |
$3,424,312 |
8 |
Seattle Rocketeers |
$0 |
9 |
Ft. Worth Cattlemen |
$0 |
10 |
Athletic Club KC |
$0 |
|
|
Rank |
Team |
Season Tickets |
1 |
New Orleans Voodoo |
$62,732,907 |
2 |
Boston Patriots |
$60,353,100 |
3 |
Vancouver Grey Wolves |
$54,666,900 |
4 |
Athletic Club KC |
$53,748,900 |
5 |
Ft. Worth Cattlemen |
$50,848,506 |
6 |
Buffalo White Walkers |
$50,810,760 |
7 |
Panama City Piranhas |
$47,107,008 |
8 |
Montana Pandas |
$38,984,564 |
9 |
St. Louis Coeur |
$36,789,120 |
10 |
Seattle Rocketeers |
$30,019,680 |
|
Rank |
Team |
Media Revenue |
1 |
Seattle Rocketeers |
$12,500,000 |
2 |
Buffalo White Walkers |
$12,500,000 |
3 |
New Orleans Voodoo |
$12,500,000 |
4 |
Boston Patriots |
$12,500,000 |
5 |
Panama City Piranhas |
$12,500,000 |
6 |
Montana Pandas |
$12,500,000 |
7 |
Vancouver Grey Wolves |
$12,500,000 |
8 |
Ft. Worth Cattlemen |
$12,500,000 |
9 |
St. Louis Coeur |
$12,500,000 |
10 |
Athletic Club KC |
$12,500,000 |
|
Rank |
Team |
Merchandising |
1 |
Boston Patriots |
$3,862,734 |
2 |
New Orleans Voodoo |
$3,850,002 |
3 |
St. Louis Coeur |
$3,208,332 |
4 |
Vancouver Grey Wolves |
$1,822,917 |
5 |
Buffalo White Walkers |
$1,616,424 |
6 |
Panama City Piranhas |
$1,592,802 |
7 |
Montana Pandas |
$1,399,938 |
8 |
Seattle Rocketeers |
$0 |
9 |
Ft. Worth Cattlemen |
$0 |
10 |
Athletic Club KC |
$0 |
|
|
Rank |
Team |
Total Revenue |
1 |
New Orleans Voodoo |
$83,406,033 |
2 |
Boston Patriots |
$80,569,094 |
3 |
Vancouver Grey Wolves |
$72,661,006 |
4 |
Athletic Club KC |
$69,016,540 |
5 |
Buffalo White Walkers |
$68,926,150 |
6 |
Ft. Worth Cattlemen |
$66,543,757 |
7 |
Panama City Piranhas |
$64,847,845 |
8 |
St. Louis Coeur |
$57,076,988 |
9 |
Montana Pandas |
$56,323,453 |
10 |
Seattle Rocketeers |
$45,338,484 |
|
Rank |
Team |
Total Expenses |
1 |
Boston Patriots |
$98,380,803 |
2 |
Buffalo White Walkers |
$91,367,319 |
3 |
Montana Pandas |
$83,224,126 |
4 |
Seattle Rocketeers |
$65,375,139 |
5 |
St. Louis Coeur |
$53,684,967 |
6 |
Vancouver Grey Wolves |
$47,953,141 |
7 |
New Orleans Voodoo |
$37,654,873 |
8 |
Ft. Worth Cattlemen |
$30,082,778 |
9 |
Athletic Club KC |
$29,203,766 |
10 |
Panama City Piranhas |
$24,440,944 |
|
Rank |
Team |
Current Budget |
1 |
Boston Patriots |
$178,000,000 |
2 |
New Orleans Voodoo |
$176,000,000 |
3 |
Vancouver Grey Wolves |
$170,000,000 |
4 |
Athletic Club KC |
$170,000,000 |
5 |
Ft. Worth Cattlemen |
$170,000,000 |
6 |
Buffalo White Walkers |
$164,000,000 |
7 |
Seattle Rocketeers |
$163,000,000 |
8 |
St. Louis Coeur |
$163,000,000 |
9 |
Panama City Piranhas |
$158,000,000 |
10 |
Montana Pandas |
$140,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Eisse van Opdorp |
St. Louis |
$39,000,000 |
|
2 |
Carlos Rivera |
Athletic Club KC |
$36,900,000 |
|
3 |
Rubén Nuañez |
Seattle |
$35,000,000 |
|
4 |
Pat Butler |
Vancouver |
$31,000,000 |
|
5 |
Dhataki Pummy |
Athletic Club KC |
$31,000,000 |
|
6 |
Ron Pollard |
Montana |
$28,000,000 |
|
7 |
Basilio Penni |
Vancouver |
$26,000,000 |
|
8 |
Kuniyoshi Kodo |
Panama City |
$23,500,150 |
|
9 |
Ta-hye Keng |
New Orleans |
$22,000,000 |
|
10 |
Jorge Souza |
Vancouver |
$22,000,000 |
|
11 |
Jorge Rocha |
Boston |
$21,200,000 |
|
12 |
Hsiao-lou Rui |
Buffalo |
$20,000,000 |
|
13 |
Juan Raspaldo |
Ft. Worth |
$17,562,983 |
|
14 |
Kyung-chul Son |
New Orleans |
$17,500,000 |
|
15 |
Chris Jackson |
Panama City |
$17,200,100 |
|
16 |
Dan Wells |
Seattle |
$16,500,000 |
|
17 |
Dennis Moore |
Boston |
$16,400,000 |
|
18 |
Peer Slooters |
Athletic Club KC |
$16,300,000 |
|
19 |
Francisco De La Cruz |
New Orleans |
$16,000,000 |
|
20 |
Bob Kelso |
Seattle |
$16,000,000 |
|
21 |
Mhelter Tejano |
Ft. Worth |
$15,800,000 |
|
22 |
George Atwater |
New Orleans |
$15,000,000 |
|
23 |
Neyo Caguioa |
St. Louis |
$15,000,000 |
|
24 |
Obke Veenman |
New Orleans |
$15,000,000 |
|
25 |
Victor de Bree |
Seattle |
$14,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,976,000 |
Player Payroll | $159,005,900 |
Current Budget | $170,000,000 |
Projected Balance | -$20,688,653 |
| |
Average Player Salary | $4,249,803 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Carlos Rivera | $36,900,000 |
2) Dhataki Pummy | $31,000,000 |
3) Peer Slooters | $16,300,000 |
4) Conor March | $13,500,000 |
5) Vasan Parthiban | $13,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $53,748,900 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $21,274,186 |
| | |
| Player Expenses | $7,982,877 |
| Staff Expenses | $220,889 |
| | |
| BALANCE | $61,086,960 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,608,364 |
| Attendance per Game | 48,303 |
| | |
| Gate Revenue | $70,807,600 |
| Season Ticket Revenue | $59,610,600 |
| Playoff Revenue | $18,349,313 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $30,634,725 |
| Revenue Sharing | $0 |
| CASH | $19,926,706 |
| | |
| Player Expenses | $104,264,759 |
| Staff Expenses | $4,084,565 |
| | |
| BALANCE | $21,274,189 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,711,000 |
Player Payroll | $126,938,600 |
Current Budget | $178,000,000 |
Projected Balance | -$66,972,081 |
| |
Average Player Salary | $3,158,448 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Jorge Rocha | $21,200,000 |
2) Dennis Moore | $16,400,000 |
3) Luis Rosário | $11,670,000 |
4) Iiri Lahti | $11,282,000 |
5) Michizane Yamashita | $11,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 262,560 |
| Attendance per Game | 43,760 |
| | |
| Gate Revenue | $6,422,100 |
| Season Ticket Revenue | $60,353,100 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $3,862,734 |
| Revenue Sharing | $0 |
| CASH | $49,999,997 |
| | |
| Player Expenses | $7,344,636 |
| Staff Expenses | $206,167 |
| | |
| BALANCE | $32,188,288 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,607,487 |
| Attendance per Game | 48,287 |
| | |
| Gate Revenue | $68,441,750 |
| Season Ticket Revenue | $61,932,600 |
| Playoff Revenue | $43,187,528 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $35,175,006 |
| Revenue Sharing | $0 |
| CASH | $38,872,869 |
| | |
| Player Expenses | $129,282,518 |
| Staff Expenses | $3,536,972 |
| | |
| BALANCE | $67,258,952 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $11,111,000 |
Player Payroll | $101,602,400 |
Current Budget | $164,000,000 |
Projected Balance | -$12,461,943 |
| |
Average Player Salary | $3,536,897 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Hsiao-lou Rui | $20,000,000 |
2) Mario Rosales | $9,600,000 |
3) Christiaan Bunschoten | $9,500,000 |
4) Oasiz Wiesblatt | $7,900,000 |
5) Juan Luis Matos | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 149,229 |
| Attendance per Game | 49,743 |
| | |
| Gate Revenue | $4,190,943 |
| Season Ticket Revenue | $50,810,760 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $1,616,424 |
| Revenue Sharing | $0 |
| CASH | $38,780,337 |
| | |
| Player Expenses | $4,700,041 |
| Staff Expenses | $617,278 |
| | |
| BALANCE | $16,339,168 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,518,763 |
| Attendance per Game | 46,644 |
| | |
| Gate Revenue | $74,160,785 |
| Season Ticket Revenue | $49,123,800 |
| Playoff Revenue | $21,603,034 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $30,249,224 |
| Revenue Sharing | $0 |
| CASH | $37,533,209 |
| | |
| Player Expenses | $100,608,600 |
| Staff Expenses | $9,885,999 |
| | |
| BALANCE | $22,780,338 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,561,000 |
Player Payroll | $141,928,983 |
Current Budget | $170,000,000 |
Projected Balance | -$9,347,377 |
| |
Average Player Salary | $3,765,736 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Juan Raspaldo | $17,562,983 |
2) Mhelter Tejano | $15,800,000 |
3) Bobby Bowles | $13,600,000 |
4) Javier Ariza | $10,000,000 |
5) Lautaro Lacasa | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $50,848,506 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $46,088,036 |
| | |
| Player Expenses | $7,884,944 |
| Staff Expenses | $197,834 |
| | |
| BALANCE | $82,549,015 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,582,358 |
| Attendance per Game | 47,821 |
| | |
| Gate Revenue | $73,737,692 |
| Season Ticket Revenue | $46,699,740 |
| Playoff Revenue | $26,463,024 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,919,994 |
| Revenue Sharing | $0 |
| CASH | $26,887,684 |
| | |
| Player Expenses | $138,357,459 |
| Staff Expenses | $3,065,999 |
| | |
| BALANCE | $48,441,004 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,706,000 |
Player Payroll | $56,487,375 |
Current Budget | $140,000,000 |
Projected Balance | -$24,641,886 |
| |
Average Player Salary | $1,819,643 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Ron Pollard | $28,000,000 |
2) Alonso Álvarez | $11,000,000 |
3) François Khalifa | $3,560,000 |
4) Xiao-gang Qing | $800,000 |
5) Nicky Bogdan | $730,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 139,231 |
| Attendance per Game | 46,410 |
| | |
| Gate Revenue | $3,424,312 |
| Season Ticket Revenue | $38,984,564 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $1,399,938 |
| Revenue Sharing | $0 |
| CASH | $3,419,809 |
| | |
| Player Expenses | $3,138,188 |
| Staff Expenses | $428,111 |
| | |
| BALANCE | -$23,480,864 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,139,736 |
| Attendance per Game | 39,625 |
| | |
| Gate Revenue | $42,129,671 |
| Season Ticket Revenue | $54,368,172 |
| Playoff Revenue | $25,214,677 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $26,884,197 |
| Revenue Sharing | $0 |
| CASH | $15,067,459 |
| | |
| Player Expenses | $164,024,840 |
| Staff Expenses | $7,821,998 |
| | |
| BALANCE | $4,960,670 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,031,000 |
Player Payroll | $162,203,400 |
Current Budget | $176,000,000 |
Projected Balance | -$43,979,428 |
| |
Average Player Salary | $4,551,111 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Ta-hye Keng | $22,000,000 |
2) Kyung-chul Son | $17,500,000 |
3) Francisco De La Cruz | $16,000,000 |
4) George Atwater | $15,000,000 |
5) Obke Veenman | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 292,279 |
| Attendance per Game | 48,713 |
| | |
| Gate Revenue | $7,205,207 |
| Season Ticket Revenue | $62,732,907 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $3,850,002 |
| Revenue Sharing | $0 |
| CASH | $21,637,385 |
| | |
| Player Expenses | $9,739,818 |
| Staff Expenses | $335,055 |
| | |
| BALANCE | $67,388,545 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,602,183 |
| Attendance per Game | 48,189 |
| | |
| Gate Revenue | $70,026,792 |
| Season Ticket Revenue | $58,023,000 |
| Playoff Revenue | $43,194,534 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $34,650,018 |
| Revenue Sharing | $0 |
| CASH | $27,432,588 |
| | |
| Player Expenses | $180,168,049 |
| Staff Expenses | $5,164,149 |
| | |
| BALANCE | $43,917,360 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $3,681,025 |
Player Payroll | $143,107,670 |
Current Budget | $158,000,000 |
Projected Balance | -$2,650,306 |
| |
Average Player Salary | $3,905,688 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Kuniyoshi Kodo | $23,500,150 |
2) Chris Jackson | $17,200,100 |
3) Ishaan Swan | $13,400,100 |
4) Puck Broekhuizen | $12,800,000 |
5) Arthur Anderson | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 133,630 |
| Attendance per Game | 44,543 |
| | |
| Gate Revenue | $3,797,184 |
| Season Ticket Revenue | $47,107,008 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $1,592,802 |
| Revenue Sharing | $0 |
| CASH | $28,745,979 |
| | |
| Player Expenses | $8,476,443 |
| Staff Expenses | $364,501 |
| | |
| BALANCE | $69,152,880 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,460,277 |
| Attendance per Game | 45,561 |
| | |
| Gate Revenue | $72,919,920 |
| Season Ticket Revenue | $45,173,376 |
| Playoff Revenue | $12,342,135 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,312,182 |
| Revenue Sharing | $0 |
| CASH | $49,613,298 |
| | |
| Player Expenses | $152,819,356 |
| Staff Expenses | $3,911,045 |
| | |
| BALANCE | $28,745,979 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,391,503 |
Player Payroll | $145,381,001 |
Current Budget | $163,000,000 |
Projected Balance | -$65,930,778 |
| |
Average Player Salary | $4,310,294 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Rubén Nuañez | $35,000,000 |
2) Dan Wells | $16,500,000 |
3) Bob Kelso | $16,000,000 |
4) Victor de Bree | $14,000,000 |
5) Terry Lesage | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $30,019,680 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $44,305,951 |
| | |
| Player Expenses | $8,216,722 |
| Staff Expenses | $358,417 |
| | |
| BALANCE | $24,269,296 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,237,279 |
| Attendance per Game | 41,431 |
| | |
| Gate Revenue | $46,453,678 |
| Season Ticket Revenue | $23,177,340 |
| Playoff Revenue | $27,521,802 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,050,761 |
| Revenue Sharing | $0 |
| CASH | $10,613,639 |
| | |
| Player Expenses | $80,611,440 |
| Staff Expenses | $4,200,394 |
| | |
| BALANCE | $37,305,951 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,301,000 |
Player Payroll | $128,628,400 |
Current Budget | $163,000,000 |
Projected Balance | -$33,187,196 |
| |
Average Player Salary | $3,520,132 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Eisse van Opdorp | $39,000,000 |
2) Neyo Caguioa | $15,000,000 |
3) Thomas Zachary | $14,000,000 |
4) Doug Santamarina | $10,500,000 |
5) Mitsuoki Kogawa | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 293,006 |
| Attendance per Game | 48,834 |
| | |
| Gate Revenue | $7,632,560 |
| Season Ticket Revenue | $36,789,120 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $3,208,332 |
| Revenue Sharing | $0 |
| CASH | $22,435,193 |
| | |
| Player Expenses | $7,146,022 |
| Staff Expenses | $238,945 |
| | |
| BALANCE | $25,827,214 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,177,577 |
| Attendance per Game | 40,326 |
| | |
| Gate Revenue | $55,695,575 |
| Season Ticket Revenue | $21,391,020 |
| Playoff Revenue | $17,587,516 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $23,686,665 |
| Revenue Sharing | $0 |
| CASH | $39,000,020 |
| | |
| Player Expenses | $111,253,807 |
| Staff Expenses | $4,458,666 |
| | |
| BALANCE | $22,435,193 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,871,000 |
Player Payroll | $158,152,200 |
Current Budget | $170,000,000 |
Projected Balance | -$33,765,418 |
| |
Average Player Salary | $3,988,875 |
League Average Salary | $3,720,967 |
| | |
Highest Paid Players: | |
1) Pat Butler | $31,000,000 |
2) Basilio Penni | $26,000,000 |
3) Jorge Souza | $22,000,000 |
4) Mariano Juderías | $10,000,000 |
5) Xavier Ortíz | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 133,190 |
| Attendance per Game | 44,397 |
| | |
| Gate Revenue | $3,622,450 |
| Season Ticket Revenue | $54,666,900 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $1,822,917 |
| Revenue Sharing | $0 |
| CASH | $33,940,551 |
| | |
| Player Expenses | $7,638,086 |
| Staff Expenses | $215,055 |
| | |
| BALANCE | $58,648,416 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,406,931 |
| Attendance per Game | 44,573 |
| | |
| Gate Revenue | $65,752,875 |
| Season Ticket Revenue | $42,559,020 |
| Playoff Revenue | $48,946,392 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $30,658,824 |
| Revenue Sharing | $0 |
| CASH | $38,958,538 |
| | |
| Player Expenses | $161,741,333 |
| Staff Expenses | $3,106,000 |
| | |
| BALANCE | $38,625,480 |
|
|
|