 |
|
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
05/01/2062
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Boston Patriots |
$149,461,750 |
| 2 |
New Orleans Voodoo |
$139,529,600 |
| 3 |
Toledo Stingers |
$125,468,200 |
| 4 |
Colorado Billy Goats |
$111,952,400 |
| 5 |
Hollywood Shredders |
$102,722,400 |
| 6 |
Northern Virginia Rainbow Mermaids |
$102,665,200 |
| 7 |
Buffalo White Walkers |
$91,286,800 |
| 8 |
Seattle Rocketeers |
$82,454,400 |
| 9 |
Toronto Thunder |
$73,741,800 |
| 10 |
Memphis Mockingbirds |
$41,500,000 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Boston Patriots |
$62,376,453 |
| 2 |
New Orleans Voodoo |
$55,476,576 |
| 3 |
Toledo Stingers |
$52,441,128 |
| 4 |
Hollywood Shredders |
$46,318,230 |
| 5 |
Buffalo White Walkers |
$44,242,858 |
| 6 |
Northern Virginia Rainbow Mermaids |
$36,610,837 |
| 7 |
Seattle Rocketeers |
$33,508,203 |
| 8 |
Toronto Thunder |
$31,507,056 |
| 9 |
Memphis Mockingbirds |
$28,647,387 |
| 10 |
Colorado Billy Goats |
$27,750,870 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Memphis Mockingbirds |
$12,500,000 |
| 2 |
New Orleans Voodoo |
$12,500,000 |
| 3 |
Boston Patriots |
$12,500,000 |
| 4 |
Seattle Rocketeers |
$12,500,000 |
| 5 |
Hollywood Shredders |
$12,500,000 |
| 6 |
Northern Virginia Rainbow Mermaids |
$12,500,000 |
| 7 |
Toronto Thunder |
$12,500,000 |
| 8 |
Toledo Stingers |
$12,500,000 |
| 9 |
Colorado Billy Goats |
$12,500,000 |
| 10 |
Buffalo White Walkers |
$12,500,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Boston Patriots |
$74,876,453 |
| 2 |
New Orleans Voodoo |
$67,976,576 |
| 3 |
Toledo Stingers |
$64,941,128 |
| 4 |
Hollywood Shredders |
$58,818,230 |
| 5 |
Buffalo White Walkers |
$56,742,858 |
| 6 |
Northern Virginia Rainbow Mermaids |
$49,110,837 |
| 7 |
Seattle Rocketeers |
$46,008,203 |
| 8 |
Toronto Thunder |
$44,007,056 |
| 9 |
Memphis Mockingbirds |
$41,147,387 |
| 10 |
Colorado Billy Goats |
$40,250,870 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Buffalo White Walkers |
$95,180,000 |
| 2 |
Hollywood Shredders |
$60,915,000 |
| 3 |
Boston Patriots |
$50,830,000 |
| 4 |
Toledo Stingers |
$46,430,000 |
| 5 |
New Orleans Voodoo |
$44,460,000 |
| 6 |
Seattle Rocketeers |
$44,280,000 |
| 7 |
Northern Virginia Rainbow Mermaids |
$39,830,000 |
| 8 |
Memphis Mockingbirds |
$38,650,000 |
| 9 |
Toronto Thunder |
$35,750,000 |
| 10 |
Colorado Billy Goats |
-$49,850,000 |
|
| Rank |
Team |
Current Budget |
| 1 |
Toledo Stingers |
$170,000,000 |
| 2 |
Boston Patriots |
$170,000,000 |
| 3 |
New Orleans Voodoo |
$168,000,000 |
| 4 |
Buffalo White Walkers |
$150,000,000 |
| 5 |
Hollywood Shredders |
$150,000,000 |
| 6 |
Northern Virginia Rainbow Mermaids |
$140,000,000 |
| 7 |
Seattle Rocketeers |
$140,000,000 |
| 8 |
Colorado Billy Goats |
$130,000,000 |
| 9 |
Memphis Mockingbirds |
$130,000,000 |
| 10 |
Toronto Thunder |
$120,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Juan Cruz |
Colorado |
$34,000,000 |
|
| 2 |
Alfredo Maldonado |
New Orleans |
$30,400,000 |
|
| 3 |
Alex Thompson |
New Orleans |
$29,000,000 |
|
| 4 |
Mitsuo Yoshida |
Northern Virginia |
$28,990,000 |
|
| 5 |
Iiri Lahti |
Boston |
$26,400,000 |
|
| 6 |
Mark Garland |
Toledo |
$26,000,000 |
|
| 7 |
Noud Taaij |
Memphis |
$25,200,000 |
|
| 8 |
Juan Rivera |
Seattle |
$25,000,000 |
|
| 9 |
Soong-yong Yi |
New Orleans |
$25,000,000 |
|
| 10 |
Andrés Durán |
Buffalo |
$24,000,000 |
|
| 11 |
Eric Buchanan |
Boston |
$21,200,000 |
|
| 12 |
Rodrigo García |
Toledo |
$21,200,000 |
|
| 13 |
Bob Davis |
Toronto |
$20,000,000 |
|
| 14 |
Yong-hyun Kim |
Boston |
$19,200,000 |
|
| 15 |
Jesús Ramírez |
Boston |
$18,800,000 |
|
| 16 |
Chong-hun Chon |
Seattle |
$18,500,000 |
|
| 17 |
Brian Orpen |
Buffalo |
$18,000,000 |
|
| 18 |
Min Der |
Colorado |
$17,200,000 |
|
| 19 |
Pablo Valentín |
Northern Virginia |
$14,600,000 |
|
| 20 |
Soo-keun Yi |
Hollywood |
$14,400,000 |
|
| 21 |
Tyler Adams |
Buffalo |
$13,000,000 |
|
| 22 |
Shu-yaan Hor |
New Orleans |
$13,000,000 |
|
| 23 |
Nick Long |
Memphis |
$13,000,000 |
|
| 24 |
Justin Jacobson |
Boston |
$12,742,000 |
|
| 25 |
Tai sun Rang |
Toronto |
$11,500,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,086,000 |
| Player Payroll | $149,461,750 |
| Current Budget | $170,000,000 |
| Projected Balance | -$43,916,413 |
| | |
| Average Player Salary | $4,155,055 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Iiri Lahti | $26,400,000 |
| 2) Eric Buchanan | $21,200,000 |
| 3) Yong-hyun Kim | $19,200,000 |
| 4) Jesús Ramírez | $18,800,000 |
| 5) Justin Jacobson | $12,742,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $62,376,453 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $62,546,471 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,668,716 |
| Attendance per Game | 49,421 |
| | |
| Gate Revenue | $63,142,928 |
| Season Ticket Revenue | $49,564,872 |
| Playoff Revenue | $53,006,954 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $35,175,006 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $100,249,589 |
| Staff Expenses | $5,863,054 |
| | |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $13,511,000 |
| Player Payroll | $91,286,800 |
| Current Budget | $150,000,000 |
| Projected Balance | -$35,610,731 |
| | |
| Average Player Salary | $3,251,415 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Andrés Durán | $24,000,000 |
| 2) Brian Orpen | $18,000,000 |
| 3) Tyler Adams | $13,000,000 |
| 4) Don Weaver | $10,017,000 |
| 5) Ramón Morán | $6,156,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $44,242,858 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $25,375,583 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,464,489 |
| Attendance per Game | 45,639 |
| | |
| Gate Revenue | $56,692,058 |
| Season Ticket Revenue | $46,813,600 |
| Playoff Revenue | $38,439,263 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $28,322,893 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $84,474,999 |
| Staff Expenses | $13,251,555 |
| | |
| BALANCE | $41,312,739 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,866,000 |
| Player Payroll | $111,952,400 |
| Current Budget | $130,000,000 |
| Projected Balance | $59,105,320 |
| | |
| Average Player Salary | $3,281,765 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Juan Cruz | $34,000,000 |
| 2) Min Der | $17,200,000 |
| 3) Juan Raspaldo | $11,200,000 |
| 4) Manuel Gómez | $10,300,000 |
| 5) Marcos Iglecias | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,750,870 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $200,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $140,100,870 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,564,967 |
| Attendance per Game | 47,499 |
| | |
| Gate Revenue | $37,770,546 |
| Season Ticket Revenue | $18,658,728 |
| Playoff Revenue | $26,534,749 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $21,688,698 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $60,729,101 |
| Staff Expenses | $1,351,000 |
| | |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,823,082 |
| Player Payroll | $102,722,400 |
| Current Budget | $150,000,000 |
| Projected Balance | -$29,198,329 |
| | |
| Average Player Salary | $2,634,474 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Soo-keun Yi | $14,400,000 |
| 2) Xiao-gang Kong | $11,000,000 |
| 3) José Salinas | $11,000,000 |
| 4) Joe Saunders | $9,000,000 |
| 5) Luis Tañón | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $46,318,230 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,735,000 |
| | |
| BALANCE | $51,717,378 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,097,013 |
| Attendance per Game | 38,834 |
| | |
| Gate Revenue | $39,688,850 |
| Season Ticket Revenue | $65,161,800 |
| Playoff Revenue | $22,026,083 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,349,394 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $113,671,689 |
| Staff Expenses | $10,875,888 |
| | |
| BALANCE | $47,814,151 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,591,000 |
| Player Payroll | $41,500,000 |
| Current Budget | $130,000,000 |
| Projected Balance | $19,014,032 |
| | |
| Average Player Salary | $2,395,455 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Noud Taaij | $25,200,000 |
| 2) Nick Long | $13,000,000 |
| 3) Celestino Pvoas | $6,200,000 |
| 4) Juan Luis Matos | $1,700,000 |
| 5) Cary Crawford | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $28,647,387 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $100,000 |
| Staff Expenses | $300,000 |
| | |
| BALANCE | $32,497,392 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,778,830 |
| Attendance per Game | 32,941 |
| | |
| Gate Revenue | $44,367,322 |
| Season Ticket Revenue | $22,112,688 |
| Playoff Revenue | $35,381,056 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $23,067,057 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $18,822,153 |
| Staff Expenses | $3,193,776 |
| | |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $8,791,000 |
| Player Payroll | $139,529,600 |
| Current Budget | $168,000,000 |
| Projected Balance | -$26,775,923 |
| | |
| Average Player Salary | $3,904,444 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Alfredo Maldonado | $30,400,000 |
| 2) Alex Thompson | $29,000,000 |
| 3) Soong-yong Yi | $25,000,000 |
| 4) Yoshimasa Sato | $18,000,000 |
| 5) Shu-yaan Hor | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $55,476,576 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $1,130,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $73,516,581 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,537,108 |
| Attendance per Game | 46,983 |
| | |
| Gate Revenue | $72,037,300 |
| Season Ticket Revenue | $54,818,100 |
| Playoff Revenue | $40,066,662 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $34,317,625 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $137,720,026 |
| Staff Expenses | $8,890,999 |
| | |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $3,911,000 |
| Player Payroll | $102,665,200 |
| Current Budget | $140,000,000 |
| Projected Balance | -$5,333,857 |
| | |
| Average Player Salary | $2,832,125 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Mitsuo Yoshida | $28,990,000 |
| 2) Pablo Valentín | $14,600,000 |
| 3) José Mondragon | $9,800,000 |
| 4) Chris Jackson | $9,500,000 |
| 5) Leo Spaceman | $8,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,610,837 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,245,118 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,647,632 |
| Attendance per Game | 49,030 |
| | |
| Gate Revenue | $60,081,884 |
| Season Ticket Revenue | $43,283,295 |
| Playoff Revenue | $18,117,157 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $27,442,092 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $125,201,078 |
| Staff Expenses | $5,166,000 |
| | |
| BALANCE | $25,164,278 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $11,946,000 |
| Player Payroll | $82,454,400 |
| Current Budget | $140,000,000 |
| Projected Balance | -$9,763,437 |
| | |
| Average Player Salary | $2,337,222 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Juan Rivera | $25,000,000 |
| 2) Chong-hun Chon | $18,500,000 |
| 3) Bruce Hawkins | $7,200,000 |
| 4) Manuel Bernal | $6,500,000 |
| 5) Brian Folger | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $33,508,203 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $180,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,919,535 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,277,064 |
| Attendance per Game | 42,168 |
| | |
| Gate Revenue | $57,155,695 |
| Season Ticket Revenue | $32,997,510 |
| Playoff Revenue | $21,527,947 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $25,568,838 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $107,300,713 |
| Staff Expenses | $5,774,815 |
| | |
| BALANCE | $40,191,333 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,906,000 |
| Player Payroll | $125,468,200 |
| Current Budget | $170,000,000 |
| Projected Balance | -$8,458,943 |
| | |
| Average Player Salary | $2,964,651 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Mark Garland | $26,000,000 |
| 2) Rodrigo García | $21,200,000 |
| 3) Gilbert Owen | $10,600,000 |
| 4) Jorge Souza | $10,600,000 |
| 5) Olvido Doesburg | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $52,441,128 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $650,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $68,511,128 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,518,704 |
| Attendance per Game | 46,643 |
| | |
| Gate Revenue | $80,719,848 |
| Season Ticket Revenue | $40,563,909 |
| Playoff Revenue | $45,543,959 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,190,149 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $128,104,240 |
| Staff Expenses | $3,175,000 |
| | |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,541,000 |
| Player Payroll | $73,741,800 |
| Current Budget | $120,000,000 |
| Projected Balance | -$27,630,753 |
| | |
| Average Player Salary | $2,367,772 |
| League Average Salary | $3,015,440 |
| | |
| Highest Paid Players: | |
| 1) Bob Davis | $20,000,000 |
| 2) Tai sun Rang | $11,500,000 |
| 3) Brandon Fox | $9,250,000 |
| 4) Juan Suarze | $9,000,000 |
| 5) Lance Slaymaker | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $31,507,056 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $4,950,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $14,021,640 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,578,811 |
| Attendance per Game | 47,756 |
| | |
| Gate Revenue | $52,862,208 |
| Season Ticket Revenue | $21,427,756 |
| Playoff Revenue | $17,405,232 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $24,369,570 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $100,124,371 |
| Staff Expenses | $3,661,435 |
| | |
| BALANCE | $44,764,564 |
|
|
 |