 |
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
06/12/2058
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Oakland Oaks |
$90,477,437 |
2 |
Echo Park Lakers |
$72,937,200 |
3 |
Pittsburgh Kingfishers |
$70,257,200 |
4 |
Buckhead Bowties |
$69,496,600 |
5 |
Nova Scotia Leviathan |
$67,654,800 |
6 |
Kingston Ponies |
$59,553,200 |
7 |
Thunder Bay Northern Lions BC |
$41,936,000 |
8 |
Charleston Battery |
$41,374,200 |
9 |
Cape Coral Hurricanes |
$39,885,000 |
10 |
Dayton Dirty Reds |
$20,287,050 |
11 |
Montana Pandas |
$12,258,600 |
12 |
Colorado Billy Goats |
$11,671,000 |
|
Rank |
Team |
Attendance |
1 |
Buckhead Bowties |
684,415 |
2 |
Echo Park Lakers |
681,759 |
3 |
Charleston Battery |
570,155 |
4 |
Oakland Oaks |
513,246 |
5 |
Colorado Billy Goats |
498,851 |
6 |
Pittsburgh Kingfishers |
485,419 |
7 |
Nova Scotia Leviathan |
480,163 |
8 |
Montana Pandas |
443,681 |
9 |
Cape Coral Hurricanes |
413,880 |
10 |
Thunder Bay Northern Lions BC |
386,369 |
11 |
Dayton Dirty Reds |
169,946 |
12 |
Kingston Ponies |
164,692 |
|
Rank |
Team |
Gate Revenue |
1 |
Oakland Oaks |
$11,314,452 |
2 |
Nova Scotia Leviathan |
$10,965,983 |
3 |
Pittsburgh Kingfishers |
$9,212,520 |
4 |
Echo Park Lakers |
$9,148,545 |
5 |
Buckhead Bowties |
$8,156,406 |
6 |
Charleston Battery |
$7,732,337 |
7 |
Montana Pandas |
$7,250,913 |
8 |
Colorado Billy Goats |
$6,580,581 |
9 |
Thunder Bay Northern Lions BC |
$5,950,952 |
10 |
Cape Coral Hurricanes |
$5,708,025 |
11 |
Dayton Dirty Reds |
$3,073,191 |
12 |
Kingston Ponies |
$3,057,280 |
|
|
Rank |
Team |
Season Tickets |
1 |
Oakland Oaks |
$27,611,604 |
2 |
Buckhead Bowties |
$22,579,641 |
3 |
Pittsburgh Kingfishers |
$19,260,180 |
4 |
Nova Scotia Leviathan |
$19,237,836 |
5 |
Thunder Bay Northern Lions BC |
$17,522,568 |
6 |
Montana Pandas |
$16,191,823 |
7 |
Echo Park Lakers |
$15,505,182 |
8 |
Charleston Battery |
$15,288,215 |
9 |
Dayton Dirty Reds |
$14,938,012 |
10 |
Cape Coral Hurricanes |
$13,720,374 |
11 |
Kingston Ponies |
$12,709,440 |
12 |
Colorado Billy Goats |
$11,685,870 |
|
Rank |
Team |
Media Revenue |
1 |
Montana Pandas |
$6,250,000 |
2 |
Buckhead Bowties |
$6,250,000 |
3 |
Charleston Battery |
$6,250,000 |
4 |
Nova Scotia Leviathan |
$6,250,000 |
5 |
Echo Park Lakers |
$6,250,000 |
6 |
Colorado Billy Goats |
$6,250,000 |
7 |
Dayton Dirty Reds |
$6,250,000 |
8 |
Kingston Ponies |
$6,250,000 |
9 |
Pittsburgh Kingfishers |
$6,250,000 |
10 |
Cape Coral Hurricanes |
$6,250,000 |
11 |
Oakland Oaks |
$6,250,000 |
12 |
Thunder Bay Northern Lions BC |
$6,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Nova Scotia Leviathan |
$9,493,883 |
2 |
Buckhead Bowties |
$8,096,716 |
3 |
Montana Pandas |
$6,536,816 |
4 |
Echo Park Lakers |
$6,387,972 |
5 |
Pittsburgh Kingfishers |
$6,321,945 |
6 |
Charleston Battery |
$6,321,162 |
7 |
Oakland Oaks |
$6,167,880 |
8 |
Thunder Bay Northern Lions BC |
$5,517,897 |
9 |
Dayton Dirty Reds |
$5,453,445 |
10 |
Colorado Billy Goats |
$5,268,225 |
11 |
Kingston Ponies |
$4,868,070 |
12 |
Cape Coral Hurricanes |
$4,712,691 |
|
|
Rank |
Team |
Total Revenue |
1 |
Oakland Oaks |
$57,980,381 |
2 |
Nova Scotia Leviathan |
$50,889,942 |
3 |
Buckhead Bowties |
$50,619,597 |
4 |
Pittsburgh Kingfishers |
$46,940,560 |
5 |
Thunder Bay Northern Lions BC |
$43,633,473 |
6 |
Montana Pandas |
$43,439,872 |
7 |
Echo Park Lakers |
$43,411,851 |
8 |
Charleston Battery |
$41,508,123 |
9 |
Dayton Dirty Reds |
$39,104,373 |
10 |
Cape Coral Hurricanes |
$38,415,526 |
11 |
Kingston Ponies |
$37,195,314 |
12 |
Colorado Billy Goats |
$35,600,512 |
|
Rank |
Team |
Total Expenses |
1 |
Montana Pandas |
$127,006,185 |
2 |
Oakland Oaks |
$84,450,384 |
3 |
Charleston Battery |
$60,938,949 |
4 |
Colorado Billy Goats |
$59,667,758 |
5 |
Pittsburgh Kingfishers |
$45,094,585 |
6 |
Dayton Dirty Reds |
$44,698,004 |
7 |
Thunder Bay Northern Lions BC |
$43,349,061 |
8 |
Echo Park Lakers |
$37,888,058 |
9 |
Buckhead Bowties |
$37,178,666 |
10 |
Cape Coral Hurricanes |
$33,147,505 |
11 |
Nova Scotia Leviathan |
$24,035,545 |
12 |
Kingston Ponies |
$16,333,055 |
|
Rank |
Team |
Current Budget |
1 |
Oakland Oaks |
$95,000,000 |
2 |
Buckhead Bowties |
$86,000,000 |
3 |
Montana Pandas |
$80,000,000 |
4 |
Pittsburgh Kingfishers |
$76,000,000 |
5 |
Echo Park Lakers |
$76,000,000 |
6 |
Nova Scotia Leviathan |
$74,000,000 |
7 |
Thunder Bay Northern Lions BC |
$72,000,000 |
8 |
Charleston Battery |
$70,000,000 |
9 |
Cape Coral Hurricanes |
$67,000,000 |
10 |
Kingston Ponies |
$60,000,000 |
11 |
Dayton Dirty Reds |
$60,000,000 |
12 |
Colorado Billy Goats |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Rodrigo García |
Kingston |
$36,800,000 |
|
2 |
Ai-de Lau |
Oakland |
$34,000,000 |
|
3 |
Howard Randolph |
Buckhead |
$27,000,000 |
|
4 |
Daniel Marley |
Nova Scotia |
$24,000,000 |
|
5 |
Donald Anderson |
Echo Park |
$18,000,000 |
|
6 |
Janghyun Han |
Cape Coral |
$18,000,000 |
|
7 |
Eisse van Opdorp |
Pittsburgh |
$18,000,000 |
|
8 |
Ostoja Popovic |
Oakland |
$15,974,637 |
|
9 |
Tyler Harris |
Thunder Bay |
$13,000,000 |
|
10 |
Chris Jackson |
Nova Scotia |
$13,000,000 |
|
11 |
Nick Snyder |
Oakland |
$12,500,000 |
|
12 |
Todd Hunter |
Pittsburgh |
$12,000,000 |
|
13 |
José Eiriz |
Buckhead |
$11,600,000 |
|
14 |
Carroll Kelly |
Pittsburgh |
$11,000,000 |
|
15 |
Eduardo López |
Echo Park |
$10,500,000 |
|
16 |
Ta-hye Keng |
Pittsburgh |
$10,000,000 |
|
17 |
Jaicus Saracho |
Kingston |
$9,900,000 |
|
18 |
Juan Barrón |
Nova Scotia |
$9,000,000 |
|
19 |
Levka Efremov |
Pittsburgh |
$8,500,000 |
|
20 |
George King |
Nova Scotia |
$8,500,000 |
|
21 |
Rolf Pauw |
Echo Park |
$8,500,000 |
|
22 |
Kagetoki Ando |
Charleston |
$7,000,000 |
|
23 |
Roberto Chaumond |
Echo Park |
$7,000,000 |
|
24 |
Gareth Kvernoey |
Charleston |
$7,000,000 |
|
25 |
Jason Kofod |
Oakland |
$5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,781,000 |
Player Payroll | $69,496,600 |
Current Budget | $86,000,000 |
Projected Balance | -$5,059,905 |
| |
Average Player Salary | $2,019,017 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Howard Randolph | $27,000,000 |
2) José Eiriz | $11,600,000 |
3) Walt Gould | $4,800,000 |
4) Shu-yaan Hor | $4,563,800 |
5) Dana O'Quinlevan | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 684,415 |
| Attendance per Game | 38,023 |
| | |
| Gate Revenue | $8,156,406 |
| Season Ticket Revenue | $22,579,641 |
| Playoff Revenue | $6,746,486 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $8,096,716 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $21,635,073 |
| Staff Expenses | $543,593 |
| | |
| BALANCE | $53,027,980 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,371,605 |
| Attendance per Game | 43,919 |
| | |
| Gate Revenue | $32,895,952 |
| Season Ticket Revenue | $21,448,030 |
| Playoff Revenue | $31,827,150 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $25,615,228 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $77,324,732 |
| Staff Expenses | $1,717,667 |
| | |
| BALANCE | $39,587,049 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,181,000 |
Player Payroll | $39,885,000 |
Current Budget | $67,000,000 |
Projected Balance | $36,473,005 |
| |
Average Player Salary | $1,228,100 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Janghyun Han | $18,000,000 |
2) Kharouf bin Hajjaj | $3,124,800 |
3) Gary Blackburn | $2,568,000 |
4) Victor Jones | $2,250,000 |
5) Edward Blakemore | $1,827,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 413,880 |
| Attendance per Game | 27,592 |
| | |
| Gate Revenue | $5,708,025 |
| Season Ticket Revenue | $13,720,374 |
| Playoff Revenue | $6,595,223 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $4,712,691 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $12,175,533 |
| Staff Expenses | $12,971,972 |
| | |
| BALANCE | $36,797,830 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,866,534 |
| Attendance per Game | 34,565 |
| | |
| Gate Revenue | $26,071,338 |
| Season Ticket Revenue | $13,808,880 |
| Playoff Revenue | $13,231,038 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,049,056 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $75,006,727 |
| Staff Expenses | $8,595,306 |
| | |
| BALANCE | -$5,470,161 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,641,000 |
Player Payroll | $41,374,200 |
Current Budget | $70,000,000 |
Projected Balance | -$23,539,887 |
| |
Average Player Salary | $1,175,092 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Kagetoki Ando | $7,000,000 |
2) Gareth Kvernoey | $7,000,000 |
3) Kevin Brown | $3,100,000 |
4) Harry Richter | $2,900,000 |
5) Chris Edwards | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 570,155 |
| Attendance per Game | 31,675 |
| | |
| Gate Revenue | $7,732,337 |
| Season Ticket Revenue | $15,288,215 |
| Playoff Revenue | $6,644,657 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $6,321,162 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $12,727,854 |
| Staff Expenses | $1,011,095 |
| | |
| BALANCE | $12,117,425 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,914,420 |
| Attendance per Game | 35,452 |
| | |
| Gate Revenue | $28,500,485 |
| Season Ticket Revenue | $14,573,822 |
| Playoff Revenue | $12,364,415 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,630,090 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $63,800,942 |
| Staff Expenses | $1,509,332 |
| | |
| BALANCE | $31,548,251 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,216,000 |
Player Payroll | $11,671,000 |
Current Budget | $60,000,000 |
Projected Balance | -$11,325,401 |
| |
Average Player Salary | $414,194 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Brian Hill | $1,600,000 |
2) David Jones | $1,280,000 |
3) Bhu Pahayahay | $1,180,000 |
4) Hunter Kirkland | $730,000 |
5) Edgar González | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 498,851 |
| Attendance per Game | 27,714 |
| | |
| Gate Revenue | $6,580,581 |
| Season Ticket Revenue | $11,685,870 |
| Playoff Revenue | $6,438,859 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $5,268,225 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $3,546,202 |
| Staff Expenses | $371,556 |
| | |
| BALANCE | $978,377 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,564,469 |
| Attendance per Game | 28,972 |
| | |
| Gate Revenue | $21,112,413 |
| Season Ticket Revenue | $11,741,436 |
| Playoff Revenue | $20,164,767 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,105,502 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $22,763,376 |
| Staff Expenses | $1,271,277 |
| | |
| BALANCE | $25,045,623 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,406,000 |
Player Payroll | $20,287,050 |
Current Budget | $60,000,000 |
Projected Balance | -$1,777,836 |
| |
Average Player Salary | $551,830 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Mariano Juderías | $1,900,000 |
2) Damon Joseph | $1,556,800 |
3) Jon Griffin | $1,400,000 |
4) Pete Black | $1,300,000 |
5) Samuel Lopez | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 169,946 |
| Attendance per Game | 11,330 |
| | |
| Gate Revenue | $3,073,191 |
| Season Ticket Revenue | $14,938,012 |
| Playoff Revenue | $7,613,831 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $5,453,445 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $6,198,393 |
| Staff Expenses | $499,611 |
| | |
| BALANCE | $4,300,803 |
|
| LAST SEASON OVERVIEW |
| Attendance | 530,154 |
| Attendance per Game | 9,818 |
| | |
| Gate Revenue | $7,184,840 |
| Season Ticket Revenue | $15,346,562 |
| Playoff Revenue | $20,634,053 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,690,308 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $17,244,884 |
| Staff Expenses | $1,674,148 |
| | |
| BALANCE | $9,894,434 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,531,000 |
Player Payroll | $72,937,200 |
Current Budget | $76,000,000 |
Projected Balance | -$19,931,794 |
| |
Average Player Salary | $2,186,471 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Donald Anderson | $18,000,000 |
2) Eduardo López | $10,500,000 |
3) Rolf Pauw | $8,500,000 |
4) Roberto Chaumond | $7,000,000 |
5) John Ellis | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 681,759 |
| Attendance per Game | 37,876 |
| | |
| Gate Revenue | $9,148,545 |
| Season Ticket Revenue | $15,505,182 |
| Playoff Revenue | $7,178,306 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $6,387,972 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $22,148,031 |
| Staff Expenses | $467,805 |
| | |
| BALANCE | $44,873,516 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,392,234 |
| Attendance per Game | 44,301 |
| | |
| Gate Revenue | $33,560,310 |
| Season Ticket Revenue | $16,676,604 |
| Playoff Revenue | $31,799,898 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,190,090 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $99,458,725 |
| Staff Expenses | $1,376,000 |
| | |
| BALANCE | $39,349,723 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,061,000 |
Player Payroll | $59,553,200 |
Current Budget | $60,000,000 |
Projected Balance | -$4,191,778 |
| |
Average Player Salary | $1,699,717 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Rodrigo García | $36,800,000 |
2) Jaicus Saracho | $9,900,000 |
3) Claude Simon | $1,603,200 |
4) Jonathan Luna | $1,085,000 |
5) Ramiro Peralta | $1,072,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 164,692 |
| Attendance per Game | 10,979 |
| | |
| Gate Revenue | $3,057,280 |
| Season Ticket Revenue | $12,709,440 |
| Playoff Revenue | $7,895,530 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $4,868,070 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $18,203,305 |
| Staff Expenses | $629,750 |
| | |
| BALANCE | -$29,034,609 |
|
| LAST SEASON OVERVIEW |
| Attendance | 554,902 |
| Attendance per Game | 10,276 |
| | |
| Gate Revenue | $9,212,320 |
| Season Ticket Revenue | $12,983,760 |
| Playoff Revenue | $9,566,703 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,715,045 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $51,687,263 |
| Staff Expenses | $2,335,999 |
| | |
| BALANCE | -$49,896,868 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $13,866,000 |
Player Payroll | $12,258,600 |
Current Budget | $80,000,000 |
Projected Balance | -$14,743,407 |
| |
Average Player Salary | $280,000 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Aleixos Arde | $280,000 |
2) Huell Babineaux | $280,000 |
3) Horace Bender | $280,000 |
4) Claude Berry | $280,000 |
5) Norberto Carrillo | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 443,681 |
| Attendance per Game | 24,649 |
| | |
| Gate Revenue | $7,250,913 |
| Season Ticket Revenue | $16,191,823 |
| Playoff Revenue | $6,701,459 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $6,536,816 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $2,121,481 |
| Staff Expenses | $4,736,833 |
| | |
| BALANCE | -$18,965,163 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,349,565 |
| Attendance per Game | 24,992 |
| | |
| Gate Revenue | $21,270,088 |
| Season Ticket Revenue | $24,558,487 |
| Playoff Revenue | $9,409,736 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,992,368 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $43,282,439 |
| Staff Expenses | $8,154,704 |
| | |
| BALANCE | $821,173 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,941,000 |
Player Payroll | $67,654,800 |
Current Budget | $74,000,000 |
Projected Balance | $4,856,275 |
| |
Average Player Salary | $1,617,314 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Daniel Marley | $24,000,000 |
2) Chris Jackson | $13,000,000 |
3) Juan Barrón | $9,000,000 |
4) George King | $8,500,000 |
5) Alfredo Maldonado | $2,716,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 480,163 |
| Attendance per Game | 22,865 |
| | |
| Gate Revenue | $10,965,983 |
| Season Ticket Revenue | $19,237,836 |
| Playoff Revenue | $7,374,110 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $9,493,883 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $20,662,461 |
| Staff Expenses | $593,084 |
| | |
| BALANCE | $17,691,751 |
|
| LAST SEASON OVERVIEW |
| Attendance | 856,439 |
| Attendance per Game | 15,860 |
| | |
| Gate Revenue | $19,023,879 |
| Season Ticket Revenue | $19,121,670 |
| Playoff Revenue | $16,232,452 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $24,493,860 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $88,708,851 |
| Staff Expenses | $1,910,999 |
| | |
| BALANCE | -$9,417,646 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,226,000 |
Player Payroll | $90,477,437 |
Current Budget | $95,000,000 |
Projected Balance | -$52,991,641 |
| |
Average Player Salary | $2,489,569 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Ai-de Lau | $34,000,000 |
2) Ostoja Popovic | $15,974,637 |
3) Nick Snyder | $12,500,000 |
4) Jason Kofod | $5,000,000 |
5) Brian Orpen | $4,025,600 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 513,246 |
| Attendance per Game | 42,771 |
| | |
| Gate Revenue | $11,314,452 |
| Season Ticket Revenue | $27,611,604 |
| Playoff Revenue | $7,541,533 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $6,167,880 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $27,465,634 |
| Staff Expenses | $984,750 |
| | |
| BALANCE | -$5,806,230 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,502,865 |
| Attendance per Game | 46,349 |
| | |
| Gate Revenue | $47,378,626 |
| Season Ticket Revenue | $37,718,784 |
| Playoff Revenue | $18,799,473 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $31,350,024 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $131,465,537 |
| Staff Expenses | $2,925,999 |
| | |
| BALANCE | $20,663,768 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,124,000 |
Player Payroll | $70,257,200 |
Current Budget | $76,000,000 |
Projected Balance | -$19,216,988 |
| |
Average Player Salary | $2,169,027 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Eisse van Opdorp | $18,000,000 |
2) Todd Hunter | $12,000,000 |
3) Carroll Kelly | $11,000,000 |
4) Ta-hye Keng | $10,000,000 |
5) Levka Efremov | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 485,419 |
| Attendance per Game | 32,361 |
| | |
| Gate Revenue | $9,212,520 |
| Season Ticket Revenue | $19,260,180 |
| Playoff Revenue | $6,815,364 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $6,321,945 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $18,195,585 |
| Staff Expenses | $649,000 |
| | |
| BALANCE | $30,471,340 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,468,336 |
| Attendance per Game | 27,191 |
| | |
| Gate Revenue | $23,122,920 |
| Season Ticket Revenue | $20,927,160 |
| Playoff Revenue | $10,498,840 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,766,728 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $38,780,611 |
| Staff Expenses | $3,033,999 |
| | |
| BALANCE | $28,625,374 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,311,000 |
Player Payroll | $41,936,000 |
Current Budget | $72,000,000 |
Projected Balance | -$2,108,925 |
| |
Average Player Salary | $1,299,127 |
League Average Salary | $1,443,748 |
| | |
Highest Paid Players: | |
1) Tyler Harris | $13,000,000 |
2) Jacob Grimsey | $4,800,000 |
3) Shintaro Hagi | $3,805,200 |
4) Hakizimana Kipkorir | $3,080,000 |
5) Wulf Hinkamp | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 386,369 |
| Attendance per Game | 25,758 |
| | |
| Gate Revenue | $5,950,952 |
| Season Ticket Revenue | $17,522,568 |
| Playoff Revenue | $6,645,534 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $5,517,897 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $12,812,922 |
| Staff Expenses | $706,139 |
| | |
| BALANCE | $16,368,093 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,607,188 |
| Attendance per Game | 29,763 |
| | |
| Gate Revenue | $28,860,664 |
| Season Ticket Revenue | $16,140,600 |
| Playoff Revenue | $13,956,631 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,467,188 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $46,065,082 |
| Staff Expenses | $2,481,000 |
| | |
| BALANCE | $16,083,681 |
|
|
 |