 |
|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
06/24/2062
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Dayton Dirty Reds |
$86,365,600 |
| 2 |
Oakland Oaks |
$81,448,800 |
| 3 |
Thunder Bay Northern Lions BC |
$64,585,600 |
| 4 |
Nova Scotia Leviathan |
$59,120,760 |
| 5 |
Detroit Rock City |
$56,557,050 |
| 6 |
Charleston Battery |
$48,378,600 |
| 7 |
D.C. Divided |
$44,388,000 |
| 8 |
Buckhead Bowties |
$35,719,600 |
| 9 |
Kingston Ponies |
$34,998,200 |
| 10 |
Panama City Piranhas |
$34,008,400 |
| 11 |
St. Louis Coeur |
$31,704,800 |
| 12 |
Cape Coral Hurricanes |
$10,633,400 |
|
| Rank |
Team |
Attendance |
| 1 |
Oakland Oaks |
998,067 |
| 2 |
Buckhead Bowties |
902,729 |
| 3 |
Charleston Battery |
889,020 |
| 4 |
Thunder Bay Northern Lions BC |
725,015 |
| 5 |
Nova Scotia Leviathan |
697,492 |
| 6 |
St. Louis Coeur |
590,495 |
| 7 |
D.C. Divided |
586,723 |
| 8 |
Detroit Rock City |
480,991 |
| 9 |
Cape Coral Hurricanes |
465,062 |
| 10 |
Dayton Dirty Reds |
439,444 |
| 11 |
Panama City Piranhas |
357,337 |
| 12 |
Kingston Ponies |
155,464 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Oakland Oaks |
$17,309,169 |
| 2 |
Thunder Bay Northern Lions BC |
$13,271,104 |
| 3 |
Charleston Battery |
$12,824,291 |
| 4 |
Nova Scotia Leviathan |
$12,128,336 |
| 5 |
St. Louis Coeur |
$11,936,250 |
| 6 |
Buckhead Bowties |
$10,889,796 |
| 7 |
Dayton Dirty Reds |
$10,254,083 |
| 8 |
D.C. Divided |
$7,759,762 |
| 9 |
Panama City Piranhas |
$7,584,971 |
| 10 |
Detroit Rock City |
$6,616,599 |
| 11 |
Cape Coral Hurricanes |
$5,037,912 |
| 12 |
Kingston Ponies |
$2,275,400 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Oakland Oaks |
$27,896,658 |
| 2 |
Nova Scotia Leviathan |
$22,980,687 |
| 3 |
Buckhead Bowties |
$22,040,012 |
| 4 |
Thunder Bay Northern Lions BC |
$19,978,056 |
| 5 |
Panama City Piranhas |
$17,445,250 |
| 6 |
Dayton Dirty Reds |
$17,137,077 |
| 7 |
Charleston Battery |
$15,834,283 |
| 8 |
St. Louis Coeur |
$15,602,220 |
| 9 |
Detroit Rock City |
$15,429,977 |
| 10 |
D.C. Divided |
$14,882,449 |
| 11 |
Kingston Ponies |
$14,667,113 |
| 12 |
Cape Coral Hurricanes |
$13,628,520 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Panama City Piranhas |
$6,250,000 |
| 2 |
Charleston Battery |
$6,250,000 |
| 3 |
Nova Scotia Leviathan |
$6,250,000 |
| 4 |
Dayton Dirty Reds |
$6,250,000 |
| 5 |
Kingston Ponies |
$6,250,000 |
| 6 |
Cape Coral Hurricanes |
$6,250,000 |
| 7 |
Oakland Oaks |
$6,250,000 |
| 8 |
D.C. Divided |
$6,250,000 |
| 9 |
St. Louis Coeur |
$6,250,000 |
| 10 |
Buckhead Bowties |
$6,250,000 |
| 11 |
Detroit Rock City |
$6,250,000 |
| 12 |
Thunder Bay Northern Lions BC |
$6,250,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Oakland Oaks |
$12,237,588 |
| 2 |
Buckhead Bowties |
$10,540,008 |
| 3 |
Nova Scotia Leviathan |
$9,621,159 |
| 4 |
Charleston Battery |
$8,556,480 |
| 5 |
Dayton Dirty Reds |
$8,515,311 |
| 6 |
Thunder Bay Northern Lions BC |
$7,863,440 |
| 7 |
Panama City Piranhas |
$7,350,417 |
| 8 |
St. Louis Coeur |
$7,109,030 |
| 9 |
Kingston Ponies |
$7,001,130 |
| 10 |
Detroit Rock City |
$6,976,368 |
| 11 |
D.C. Divided |
$6,926,787 |
| 12 |
Cape Coral Hurricanes |
$6,134,148 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Oakland Oaks |
$69,995,087 |
| 2 |
Nova Scotia Leviathan |
$59,005,654 |
| 3 |
Buckhead Bowties |
$58,153,229 |
| 4 |
Thunder Bay Northern Lions BC |
$56,136,669 |
| 5 |
Dayton Dirty Reds |
$53,114,220 |
| 6 |
Charleston Battery |
$51,197,002 |
| 7 |
Panama City Piranhas |
$51,020,577 |
| 8 |
St. Louis Coeur |
$49,753,925 |
| 9 |
D.C. Divided |
$48,131,332 |
| 10 |
Detroit Rock City |
$45,990,538 |
| 11 |
Cape Coral Hurricanes |
$44,008,044 |
| 12 |
Kingston Ponies |
$43,785,711 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Thunder Bay Northern Lions BC |
$62,206,165 |
| 2 |
Buckhead Bowties |
$62,029,677 |
| 3 |
St. Louis Coeur |
$51,663,896 |
| 4 |
Oakland Oaks |
$50,235,198 |
| 5 |
Detroit Rock City |
$49,323,652 |
| 6 |
Dayton Dirty Reds |
$49,243,789 |
| 7 |
Panama City Piranhas |
$46,636,834 |
| 8 |
Nova Scotia Leviathan |
$38,869,516 |
| 9 |
D.C. Divided |
$33,443,816 |
| 10 |
Charleston Battery |
$24,270,962 |
| 11 |
Cape Coral Hurricanes |
$19,814,794 |
| 12 |
Kingston Ponies |
$10,082,388 |
|
| Rank |
Team |
Current Budget |
| 1 |
Oakland Oaks |
$95,000,000 |
| 2 |
Panama City Piranhas |
$85,000,000 |
| 3 |
Buckhead Bowties |
$80,000,000 |
| 4 |
Detroit Rock City |
$80,000,000 |
| 5 |
Nova Scotia Leviathan |
$79,000,000 |
| 6 |
Thunder Bay Northern Lions BC |
$77,000,000 |
| 7 |
Dayton Dirty Reds |
$73,000,000 |
| 8 |
D.C. Divided |
$69,000,000 |
| 9 |
Charleston Battery |
$67,000,000 |
| 10 |
St. Louis Coeur |
$65,000,000 |
| 11 |
Cape Coral Hurricanes |
$62,000,000 |
| 12 |
Kingston Ponies |
$60,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Juan Rivera |
Thunder Bay |
$25,000,000 |
|
| 2 |
Jorge Beguer |
St. Louis |
$19,000,000 |
|
| 3 |
Juan Rodríguez |
Dayton |
$18,400,000 |
|
| 4 |
Scott Bishop |
Oakland |
$18,000,000 |
|
| 5 |
Roberto Soto |
Dayton |
$16,200,000 |
|
| 6 |
Pablo Valentín |
Charleston |
$14,600,000 |
|
| 7 |
Chun-yeong Pyon |
Nova Scotia |
$13,000,000 |
|
| 8 |
Lang Ouyang |
Charleston |
$12,500,000 |
|
| 9 |
José Eiriz |
Oakland |
$11,400,000 |
|
| 10 |
Fernando Mezzatesta |
Dayton |
$10,494,000 |
|
| 11 |
Jonathan Boden |
Panama City |
$10,100,000 |
|
| 12 |
Xavier Ortíz |
Dayton |
$10,000,000 |
|
| 13 |
Tyler Harris |
Thunder Bay |
$9,800,000 |
|
| 14 |
Brett Taylor |
Oakland |
$9,504,000 |
|
| 15 |
Mitsuo Suzuki |
Kingston |
$9,360,000 |
|
| 16 |
Feitze Lammers |
Nova Scotia |
$9,000,000 |
|
| 17 |
Yuk Cuan |
Detroit |
$8,000,000 |
|
| 18 |
Vasan Parthiban |
Detroit |
$8,000,000 |
|
| 19 |
Ishaan Swan |
Thunder Bay |
$8,000,000 |
|
| 20 |
José Cuebas |
Dayton |
$7,500,000 |
|
| 21 |
Max Hoban |
Panama City |
$7,400,000 |
|
| 22 |
Ismael Mena |
Dayton |
$7,400,000 |
|
| 23 |
Steven Forrest |
Dayton |
$7,000,000 |
|
| 24 |
Mito Kawamura |
Nova Scotia |
$6,800,000 |
|
| 25 |
Arturo Prado |
Thunder Bay |
$6,800,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,611,000 |
| Player Payroll | $35,719,600 |
| Current Budget | $80,000,000 |
| Projected Balance | -$6,333,361 |
| | |
| Average Player Salary | $1,067,320 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Martino Madlad | $5,275,000 |
| 2) Héctor Chávez | $4,444,000 |
| 3) Saul Goodman | $4,040,000 |
| 4) Dillon Bert | $3,000,000 |
| 5) Max Meltdown | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 902,729 |
| Attendance per Game | 37,614 |
| | |
| Gate Revenue | $10,889,796 |
| Season Ticket Revenue | $22,040,012 |
| Playoff Revenue | $10,097,071 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $10,540,008 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $13,883,177 |
| Staff Expenses | $626,500 |
| | |
| BALANCE | $46,123,552 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,030,711 |
| Attendance per Game | 37,606 |
| | |
| Gate Revenue | $24,013,383 |
| Season Ticket Revenue | $22,518,912 |
| Playoff Revenue | $13,707,924 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,883,573 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $35,517,122 |
| Staff Expenses | $2,346,555 |
| | |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,376,000 |
| Player Payroll | $10,633,400 |
| Current Budget | $62,000,000 |
| Projected Balance | $33,003,361 |
| | |
| Average Player Salary | $331,622 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Janghyun Han | $750,000 |
| 2) Miguel Ayaly | $740,000 |
| 3) Chris Lee | $550,000 |
| 4) Callum Pender | $550,000 |
| 5) Erich Alfaro | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 465,062 |
| Attendance per Game | 25,837 |
| | |
| Gate Revenue | $5,037,912 |
| Season Ticket Revenue | $13,628,520 |
| Playoff Revenue | $10,248,749 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $6,134,148 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $3,890,794 |
| Staff Expenses | $924,000 |
| | |
| BALANCE | $36,759,848 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,759,455 |
| Attendance per Game | 32,583 |
| | |
| Gate Revenue | $16,564,047 |
| Season Ticket Revenue | $14,157,180 |
| Playoff Revenue | $17,311,063 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,868,587 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $9,512,638 |
| Staff Expenses | $2,564,610 |
| | |
| BALANCE | $12,566,593 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $2,121,000 |
| Player Payroll | $48,378,600 |
| Current Budget | $67,000,000 |
| Projected Balance | $11,325,624 |
| | |
| Average Player Salary | $1,242,693 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Pablo Valentín | $14,600,000 |
| 2) Lang Ouyang | $12,500,000 |
| 3) Wesley Perkins | $3,800,000 |
| 4) Juan Carlos Mejía | $2,680,000 |
| 5) Mario Rosales | $2,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 889,020 |
| Attendance per Game | 37,043 |
| | |
| Gate Revenue | $12,824,291 |
| Season Ticket Revenue | $15,834,283 |
| Playoff Revenue | $9,177,099 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $8,556,480 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $16,382,842 |
| Staff Expenses | $728,120 |
| | |
| BALANCE | $76,926,025 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,669,424 |
| Attendance per Game | 30,915 |
| | |
| Gate Revenue | $21,375,778 |
| Season Ticket Revenue | $15,921,175 |
| Playoff Revenue | $11,252,451 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,300,183 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $25,918,466 |
| Staff Expenses | $1,435,259 |
| | |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,706,000 |
| Player Payroll | $44,388,000 |
| Current Budget | $69,000,000 |
| Projected Balance | $3,379,316 |
| | |
| Average Player Salary | $1,208,615 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Juan Serrano | $4,724,200 |
| 2) Ignacio Rodríguez | $4,700,000 |
| 3) Lou Thompson | $4,400,000 |
| 4) Joaquín Rodríguez | $3,808,800 |
| 5) Kel Jones | $3,720,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 586,723 |
| Attendance per Game | 27,939 |
| | |
| Gate Revenue | $7,759,762 |
| Season Ticket Revenue | $14,882,449 |
| Playoff Revenue | $10,452,330 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $6,926,787 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $17,180,372 |
| Staff Expenses | $763,444 |
| | |
| BALANCE | $31,314,947 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,791,099 |
| Attendance per Game | 33,169 |
| | |
| Gate Revenue | $25,672,197 |
| Season Ticket Revenue | $15,684,200 |
| Playoff Revenue | $16,893,625 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,711,684 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $59,593,387 |
| Staff Expenses | $2,225,028 |
| | |
| BALANCE | $16,627,435 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,371,500 |
| Player Payroll | $86,365,600 |
| Current Budget | $73,000,000 |
| Projected Balance | -$31,555,235 |
| | |
| Average Player Salary | $2,366,766 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Juan Rodríguez | $18,400,000 |
| 2) Roberto Soto | $16,200,000 |
| 3) Fernando Mezzatesta | $10,494,000 |
| 4) Xavier Ortíz | $10,000,000 |
| 5) José Cuebas | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 439,444 |
| Attendance per Game | 20,926 |
| | |
| Gate Revenue | $10,254,083 |
| Season Ticket Revenue | $17,137,077 |
| Playoff Revenue | $11,136,146 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $8,515,311 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $33,550,429 |
| Staff Expenses | $693,360 |
| | |
| BALANCE | $48,401,420 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,086,174 |
| Attendance per Game | 20,114 |
| | |
| Gate Revenue | $24,653,434 |
| Season Ticket Revenue | $17,164,121 |
| Playoff Revenue | $29,975,823 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,916,482 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $96,165,699 |
| Staff Expenses | $1,416,499 |
| | |
| BALANCE | $44,531,002 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $3,181,000 |
| Player Payroll | $56,557,050 |
| Current Budget | $80,000,000 |
| Projected Balance | -$23,111,146 |
| | |
| Average Player Salary | $1,805,383 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Yuk Cuan | $8,000,000 |
| 2) Vasan Parthiban | $8,000,000 |
| 3) António Haritos | $6,500,000 |
| 4) Gareth Holz | $6,308,500 |
| 5) Miguel González | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 480,991 |
| Attendance per Game | 22,904 |
| | |
| Gate Revenue | $6,616,599 |
| Season Ticket Revenue | $15,429,977 |
| Playoff Revenue | $9,529,985 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $6,976,368 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $21,865,763 |
| Staff Expenses | $1,957,889 |
| | |
| BALANCE | $10,564,850 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,684,314 |
| Attendance per Game | 31,191 |
| | |
| Gate Revenue | $25,038,205 |
| Season Ticket Revenue | $19,144,088 |
| Playoff Revenue | $15,258,317 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $20,085,310 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $59,013,324 |
| Staff Expenses | $4,709,305 |
| | |
| BALANCE | $13,897,968 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,026,000 |
| Player Payroll | $34,998,200 |
| Current Budget | $60,000,000 |
| Projected Balance | $21,910,714 |
| | |
| Average Player Salary | $963,333 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Mitsuo Suzuki | $9,360,000 |
| 2) George Taylor | $4,400,000 |
| 3) Clifton Roberson | $3,400,000 |
| 4) Claude Simon | $3,200,000 |
| 5) Daniel Long | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 155,464 |
| Attendance per Game | 7,403 |
| | |
| Gate Revenue | $2,275,400 |
| Season Ticket Revenue | $14,667,113 |
| Playoff Revenue | $10,635,803 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $7,001,130 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $13,553,388 |
| Staff Expenses | $787,889 |
| | |
| BALANCE | $64,344,393 |
|
| LAST SEASON OVERVIEW |
| Attendance | 328,129 |
| Attendance per Game | 6,076 |
| | |
| Gate Revenue | $6,407,080 |
| Season Ticket Revenue | $12,201,840 |
| Playoff Revenue | $9,832,855 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,164,822 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $32,395,731 |
| Staff Expenses | $1,885,999 |
| | |
| BALANCE | $30,641,070 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,576,000 |
| Player Payroll | $59,120,760 |
| Current Budget | $79,000,000 |
| Projected Balance | $14,169,947 |
| | |
| Average Player Salary | $1,402,087 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Chun-yeong Pyon | $13,000,000 |
| 2) Feitze Lammers | $9,000,000 |
| 3) Mito Kawamura | $6,800,000 |
| 4) Efren Cereza | $4,400,000 |
| 5) Cisco Navarro | $4,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 697,492 |
| Attendance per Game | 33,214 |
| | |
| Gate Revenue | $12,128,336 |
| Season Ticket Revenue | $22,980,687 |
| Playoff Revenue | $9,864,127 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $9,621,159 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $22,867,739 |
| Staff Expenses | $1,001,777 |
| | |
| BALANCE | $45,659,922 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,333,897 |
| Attendance per Game | 24,702 |
| | |
| Gate Revenue | $16,290,644 |
| Season Ticket Revenue | $23,995,039 |
| Playoff Revenue | $10,515,355 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $25,544,718 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $67,740,978 |
| Staff Expenses | $2,508,999 |
| | |
| BALANCE | $15,523,793 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,438,000 |
| Player Payroll | $81,448,800 |
| Current Budget | $95,000,000 |
| Projected Balance | -$7,349,143 |
| | |
| Average Player Salary | $2,043,580 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Scott Bishop | $18,000,000 |
| 2) José Eiriz | $11,400,000 |
| 3) Brett Taylor | $9,504,000 |
| 4) Samuel Lopez | $6,750,000 |
| 5) Gerben Pauw | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 998,067 |
| Attendance per Game | 41,586 |
| | |
| Gate Revenue | $17,309,169 |
| Season Ticket Revenue | $27,896,658 |
| Playoff Revenue | $10,048,259 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $12,237,588 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $31,638,523 |
| Staff Expenses | $2,756,675 |
| | |
| BALANCE | $29,398,404 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,097,040 |
| Attendance per Game | 38,834 |
| | |
| Gate Revenue | $35,836,350 |
| Season Ticket Revenue | $26,582,580 |
| Playoff Revenue | $16,416,040 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $27,925,848 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $107,608,209 |
| Staff Expenses | $2,754,158 |
| | |
| BALANCE | $9,638,515 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,341,000 |
| Player Payroll | $34,008,400 |
| Current Budget | $85,000,000 |
| Projected Balance | -$8,682,298 |
| | |
| Average Player Salary | $1,018,429 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Boden | $10,100,000 |
| 2) Max Hoban | $7,400,000 |
| 3) Mario Gonzáles | $4,100,000 |
| 4) Conor Starks | $1,420,000 |
| 5) Clemenz Lawrence | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 357,337 |
| Attendance per Game | 19,852 |
| | |
| Gate Revenue | $7,584,971 |
| Season Ticket Revenue | $17,445,250 |
| Playoff Revenue | $10,584,858 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $7,350,417 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $13,221,600 |
| Staff Expenses | $1,713,166 |
| | |
| BALANCE | $11,854,217 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,580,203 |
| Attendance per Game | 29,263 |
| | |
| Gate Revenue | $34,714,471 |
| Season Ticket Revenue | $24,542,873 |
| Playoff Revenue | $17,426,930 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $23,946,699 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $79,577,902 |
| Staff Expenses | $4,406,310 |
| | |
| BALANCE | $17,470,478 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,493,000 |
| Player Payroll | $31,704,800 |
| Current Budget | $65,000,000 |
| Projected Balance | $3,683,650 |
| | |
| Average Player Salary | $882,162 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Jorge Beguer | $19,000,000 |
| 2) Johnny Flannery | $1,400,000 |
| 3) Josh Sargent | $1,360,000 |
| 4) Yoshihito Takeuchi | $780,000 |
| 5) George Law | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 590,495 |
| Attendance per Game | 29,525 |
| | |
| Gate Revenue | $11,936,250 |
| Season Ticket Revenue | $15,602,220 |
| Playoff Revenue | $9,926,432 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $7,109,030 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $11,756,619 |
| Staff Expenses | $1,747,277 |
| | |
| BALANCE | $24,202,865 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,104,336 |
| Attendance per Game | 20,451 |
| | |
| Gate Revenue | $16,864,344 |
| Season Ticket Revenue | $14,057,064 |
| Playoff Revenue | $9,988,312 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,599,638 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $19,557,829 |
| Staff Expenses | $4,830,000 |
| | |
| BALANCE | $16,112,832 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,271,000 |
| Player Payroll | $64,585,600 |
| Current Budget | $77,000,000 |
| Projected Balance | -$25,022,476 |
| | |
| Average Player Salary | $1,788,921 |
| League Average Salary | $1,359,346 |
| | |
| Highest Paid Players: | |
| 1) Juan Rivera | $25,000,000 |
| 2) Tyler Harris | $9,800,000 |
| 3) Ishaan Swan | $8,000,000 |
| 4) Arturo Prado | $6,800,000 |
| 5) James Carroll | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 725,015 |
| Attendance per Game | 38,159 |
| | |
| Gate Revenue | $13,271,104 |
| Season Ticket Revenue | $19,978,056 |
| Playoff Revenue | $9,349,288 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $7,863,440 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $23,217,630 |
| Staff Expenses | $883,073 |
| | |
| BALANCE | $25,443,888 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,687,538 |
| Attendance per Game | 31,251 |
| | |
| Gate Revenue | $27,672,176 |
| Season Ticket Revenue | $19,578,888 |
| Playoff Revenue | $9,625,643 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,039,470 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $45,840,180 |
| Staff Expenses | $2,311,000 |
| | |
| BALANCE | $33,313,387 |
|
|
 |