 |
|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
02/06/2063
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Dayton Dirty Reds |
$94,703,959 |
| 2 |
Oakland Oaks |
$65,948,200 |
| 3 |
Thunder Bay Northern Lions BC |
$61,946,000 |
| 4 |
Nova Scotia Leviathan |
$52,363,950 |
| 5 |
Kingston Ponies |
$48,917,060 |
| 6 |
Charleston Battery |
$45,997,700 |
| 7 |
Detroit Rock City |
$43,294,950 |
| 8 |
D.C. Divided |
$36,647,650 |
| 9 |
Panama City Piranhas |
$25,952,200 |
| 10 |
Buckhead Bowties |
$18,443,200 |
| 11 |
Cape Coral Hurricanes |
$17,004,800 |
| 12 |
St. Louis Coeur |
$9,068,600 |
|
| Rank |
Team |
Attendance |
| 1 |
Charleston Battery |
2,167,564 |
| 2 |
Buckhead Bowties |
2,066,152 |
| 3 |
Oakland Oaks |
2,013,527 |
| 4 |
Thunder Bay Northern Lions BC |
1,936,840 |
| 5 |
St. Louis Coeur |
1,860,799 |
| 6 |
Nova Scotia Leviathan |
1,753,569 |
| 7 |
Cape Coral Hurricanes |
1,542,093 |
| 8 |
D.C. Divided |
1,419,336 |
| 9 |
Dayton Dirty Reds |
1,376,314 |
| 10 |
Detroit Rock City |
1,055,187 |
| 11 |
Panama City Piranhas |
1,053,505 |
| 12 |
Kingston Ponies |
353,621 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
St. Louis Coeur |
$40,221,750 |
| 2 |
Dayton Dirty Reds |
$35,850,739 |
| 3 |
Thunder Bay Northern Lions BC |
$34,253,464 |
| 4 |
Charleston Battery |
$32,591,643 |
| 5 |
Oakland Oaks |
$32,036,403 |
| 6 |
Nova Scotia Leviathan |
$29,979,635 |
| 7 |
Buckhead Bowties |
$25,304,314 |
| 8 |
Panama City Piranhas |
$21,737,877 |
| 9 |
D.C. Divided |
$17,889,887 |
| 10 |
Cape Coral Hurricanes |
$16,194,961 |
| 11 |
Detroit Rock City |
$12,249,222 |
| 12 |
Kingston Ponies |
$3,543,850 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Oakland Oaks |
$27,896,658 |
| 2 |
Nova Scotia Leviathan |
$22,980,687 |
| 3 |
Buckhead Bowties |
$22,040,012 |
| 4 |
Thunder Bay Northern Lions BC |
$19,978,056 |
| 5 |
Panama City Piranhas |
$17,445,250 |
| 6 |
Dayton Dirty Reds |
$17,137,077 |
| 7 |
Charleston Battery |
$15,834,283 |
| 8 |
St. Louis Coeur |
$15,602,220 |
| 9 |
Detroit Rock City |
$15,429,977 |
| 10 |
D.C. Divided |
$14,882,449 |
| 11 |
Kingston Ponies |
$14,667,113 |
| 12 |
Cape Coral Hurricanes |
$13,628,520 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Panama City Piranhas |
$6,250,000 |
| 2 |
Charleston Battery |
$6,250,000 |
| 3 |
Nova Scotia Leviathan |
$6,250,000 |
| 4 |
Dayton Dirty Reds |
$6,250,000 |
| 5 |
Kingston Ponies |
$6,250,000 |
| 6 |
Cape Coral Hurricanes |
$6,250,000 |
| 7 |
Oakland Oaks |
$6,250,000 |
| 8 |
D.C. Divided |
$6,250,000 |
| 9 |
St. Louis Coeur |
$6,250,000 |
| 10 |
Buckhead Bowties |
$6,250,000 |
| 11 |
Detroit Rock City |
$6,250,000 |
| 12 |
Thunder Bay Northern Lions BC |
$6,250,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Oakland Oaks |
$27,595,476 |
| 2 |
Nova Scotia Leviathan |
$24,995,682 |
| 3 |
Buckhead Bowties |
$23,582,793 |
| 4 |
Panama City Piranhas |
$22,163,010 |
| 5 |
Thunder Bay Northern Lions BC |
$22,109,151 |
| 6 |
Dayton Dirty Reds |
$21,909,826 |
| 7 |
Charleston Battery |
$19,220,010 |
| 8 |
St. Louis Coeur |
$19,017,732 |
| 9 |
Cape Coral Hurricanes |
$18,368,938 |
| 10 |
Kingston Ponies |
$17,814,449 |
| 11 |
Detroit Rock City |
$17,811,976 |
| 12 |
D.C. Divided |
$17,811,738 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Dayton Dirty Reds |
$108,806,683 |
| 2 |
Oakland Oaks |
$105,716,921 |
| 3 |
St. Louis Coeur |
$101,154,429 |
| 4 |
Thunder Bay Northern Lions BC |
$94,131,198 |
| 5 |
Panama City Piranhas |
$94,097,222 |
| 6 |
Nova Scotia Leviathan |
$91,948,352 |
| 7 |
Charleston Battery |
$89,214,750 |
| 8 |
Buckhead Bowties |
$87,652,247 |
| 9 |
D.C. Divided |
$73,039,497 |
| 10 |
Cape Coral Hurricanes |
$69,920,001 |
| 11 |
Kingston Ponies |
$67,874,521 |
| 12 |
Detroit Rock City |
$66,233,697 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Oakland Oaks |
$106,274,169 |
| 2 |
Thunder Bay Northern Lions BC |
$103,955,218 |
| 3 |
Dayton Dirty Reds |
$102,850,921 |
| 4 |
Buckhead Bowties |
$84,842,821 |
| 5 |
Detroit Rock City |
$78,992,716 |
| 6 |
Nova Scotia Leviathan |
$78,712,683 |
| 7 |
St. Louis Coeur |
$73,702,454 |
| 8 |
D.C. Divided |
$61,029,486 |
| 9 |
Charleston Battery |
$55,571,828 |
| 10 |
Panama City Piranhas |
$48,840,532 |
| 11 |
Kingston Ponies |
$33,223,193 |
| 12 |
Cape Coral Hurricanes |
$27,939,244 |
|
| Rank |
Team |
Current Budget |
| 1 |
Oakland Oaks |
$94,000,000 |
| 2 |
Nova Scotia Leviathan |
$85,000,000 |
| 3 |
Thunder Bay Northern Lions BC |
$82,000,000 |
| 4 |
Dayton Dirty Reds |
$80,000,000 |
| 5 |
Buckhead Bowties |
$80,000,000 |
| 6 |
St. Louis Coeur |
$78,000,000 |
| 7 |
Charleston Battery |
$74,000,000 |
| 8 |
Panama City Piranhas |
$72,000,000 |
| 9 |
D.C. Divided |
$63,000,000 |
| 10 |
Cape Coral Hurricanes |
$61,000,000 |
| 11 |
Detroit Rock City |
$60,000,000 |
| 12 |
Kingston Ponies |
$54,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Juan Rivera |
Thunder Bay |
$25,000,000 |
|
| 2 |
Roberto Soto |
Dayton |
$19,750,000 |
|
| 3 |
Juan Rodríguez |
Dayton |
$18,400,000 |
|
| 4 |
Scott Bishop |
Oakland |
$18,000,000 |
|
| 5 |
Brian Orpen |
Nova Scotia |
$18,000,000 |
|
| 6 |
Pablo Valentín |
Charleston |
$14,600,000 |
|
| 7 |
Fernando Mezzatesta |
Dayton |
$13,302,059 |
|
| 8 |
Mitsuo Suzuki |
Kingston |
$11,875,685 |
|
| 9 |
Feitze Lammers |
Nova Scotia |
$11,600,000 |
|
| 10 |
José Eiriz |
Oakland |
$11,400,000 |
|
| 11 |
Xavier Ortíz |
Dayton |
$10,000,000 |
|
| 12 |
Vasan Parthiban |
Detroit |
$9,500,000 |
|
| 13 |
Gareth Holz |
Detroit |
$9,160,000 |
|
| 14 |
Ishaan Swan |
Thunder Bay |
$9,000,000 |
|
| 15 |
Víctor Sánchez |
D.C. |
$9,000,000 |
|
| 16 |
Yuk Cuan |
Detroit |
$8,000,000 |
|
| 17 |
Arturo Prado |
Thunder Bay |
$7,800,000 |
|
| 18 |
Max Hoban |
Panama City |
$7,400,000 |
|
| 19 |
Ismael Mena |
Dayton |
$7,400,000 |
|
| 20 |
Gerben Pauw |
Oakland |
$6,500,000 |
|
| 21 |
Nicholas Wilhelms |
Oakland |
$6,000,000 |
|
| 22 |
Ty O'Toole |
Kingston |
$5,700,000 |
|
| 23 |
McFlurry Beck |
Detroit |
$5,640,000 |
|
| 24 |
Jorge Morales |
Oakland |
$5,570,000 |
|
| 25 |
Juan Carlos Mejía |
Charleston |
$5,500,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,916,000 |
| Player Payroll | $18,443,200 |
| Current Budget | $80,000,000 |
| Projected Balance | $28,751,619 |
| | |
| Average Player Salary | $729,223 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Ed House | $3,411,000 |
| 2) Max Meltdown | $3,000,000 |
| 3) Mark Ackerman | $1,364,400 |
| 4) Forest Strickland | $1,084,900 |
| 5) Eulogio Churruca | $906,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,220,868 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$7,362 |
| | |
| BALANCE | $35,478,230 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,066,152 |
| Attendance per Game | 38,262 |
| | |
| Gate Revenue | $25,304,314 |
| Season Ticket Revenue | $22,040,012 |
| Playoff Revenue | $10,097,071 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,582,793 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $35,711,821 |
| Staff Expenses | $1,611,000 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,176,000 |
| Player Payroll | $17,004,800 |
| Current Budget | $61,000,000 |
| Projected Balance | -$32,317,846 |
| | |
| Average Player Salary | $543,636 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Karl Johnson | $2,520,000 |
| 2) Lawrence Higgins | $2,440,000 |
| 3) Harry Marshall | $2,440,000 |
| 4) Miguel Ayaly | $770,000 |
| 5) Janghyun Han | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,895,720 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$13,204,280 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,542,093 |
| Attendance per Game | 28,557 |
| | |
| Gate Revenue | $16,194,961 |
| Season Ticket Revenue | $13,628,520 |
| Playoff Revenue | $11,381,829 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,368,938 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $10,563,244 |
| Staff Expenses | $2,376,000 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,671,000 |
| Player Payroll | $45,997,700 |
| Current Budget | $74,000,000 |
| Projected Balance | $8,523,751 |
| | |
| Average Player Salary | $1,227,387 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Pablo Valentín | $14,600,000 |
| 2) Juan Carlos Mejía | $5,500,000 |
| 3) Wesley Perkins | $4,000,000 |
| 4) Pham Phung | $3,500,000 |
| 5) Mike Moore | $2,314,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,904,352 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $49,004,352 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,167,564 |
| Attendance per Game | 40,140 |
| | |
| Gate Revenue | $32,591,643 |
| Season Ticket Revenue | $15,834,283 |
| Playoff Revenue | $18,094,493 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,220,010 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $46,387,542 |
| Staff Expenses | $2,024,286 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,806,000 |
| Player Payroll | $36,647,650 |
| Current Budget | $63,000,000 |
| Projected Balance | -$16,966,212 |
| | |
| Average Player Salary | $1,343,528 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Víctor Sánchez | $9,000,000 |
| 2) Ignacio Rodríguez | $4,900,000 |
| 3) José Castejón | $3,500,000 |
| 4) Pat Casey | $2,400,000 |
| 5) Wei-fang Ping | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,439,997 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $50,000 |
| | |
| BALANCE | $5,127,439 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,419,336 |
| Attendance per Game | 26,284 |
| | |
| Gate Revenue | $17,889,887 |
| Season Ticket Revenue | $14,882,449 |
| Playoff Revenue | $12,886,426 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,811,738 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $42,789,228 |
| Staff Expenses | $2,318,036 |
| | |
| BALANCE | $29,387,442 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,471,500 |
| Player Payroll | $94,703,959 |
| Current Budget | $80,000,000 |
| Projected Balance | -$37,964,140 |
| | |
| Average Player Salary | $2,566,041 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Roberto Soto | $19,750,000 |
| 2) Juan Rodríguez | $18,400,000 |
| 3) Fernando Mezzatesta | $13,302,059 |
| 4) Xavier Ortíz | $10,000,000 |
| 5) Ismael Mena | $7,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,767,097 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $20,000 |
| | |
| BALANCE | $45,997,084 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,376,314 |
| Attendance per Game | 25,487 |
| | |
| Gate Revenue | $35,850,739 |
| Season Ticket Revenue | $17,137,077 |
| Playoff Revenue | $32,468,046 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,909,826 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $86,150,440 |
| Staff Expenses | $1,537,148 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,576,500 |
| Player Payroll | $43,294,950 |
| Current Budget | $60,000,000 |
| Projected Balance | $1,358,848 |
| | |
| Average Player Salary | $1,950,276 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Vasan Parthiban | $9,500,000 |
| 2) Gareth Holz | $9,160,000 |
| 3) Yuk Cuan | $8,000,000 |
| 4) McFlurry Beck | $5,640,000 |
| 5) Carlos Rosado | $4,640,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,930,894 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,490,000 |
| | |
| BALANCE | $2,488,328 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,055,187 |
| Attendance per Game | 19,541 |
| | |
| Gate Revenue | $12,249,222 |
| Season Ticket Revenue | $15,429,977 |
| Playoff Revenue | $9,529,985 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,811,976 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $56,590,882 |
| Staff Expenses | $3,901,834 |
| | |
| BALANCE | $1,138,945 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,886,000 |
| Player Payroll | $48,917,060 |
| Current Budget | $54,000,000 |
| Projected Balance | -$6,978,303 |
| | |
| Average Player Salary | $1,353,677 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Mitsuo Suzuki | $11,875,685 |
| 2) Ty O'Toole | $5,700,000 |
| 3) George Taylor | $5,145,000 |
| 4) Clifton Roberson | $3,400,000 |
| 5) David Vargas | $3,245,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,437,800 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $65,829,928 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 353,621 |
| Attendance per Game | 6,549 |
| | |
| Gate Revenue | $3,543,850 |
| Season Ticket Revenue | $14,667,113 |
| Playoff Revenue | $16,766,247 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,814,449 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $35,459,138 |
| Staff Expenses | $2,022,944 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,241,000 |
| Player Payroll | $52,363,950 |
| Current Budget | $85,000,000 |
| Projected Balance | $14,718,197 |
| | |
| Average Player Salary | $1,683,761 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Brian Orpen | $18,000,000 |
| 2) Feitze Lammers | $11,600,000 |
| 3) Chun-yeong Pyon | $4,500,000 |
| 4) Cisco Navarro | $4,400,000 |
| 5) Ernie Gibson | $3,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,881,783 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $1,500,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $39,391,234 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,753,569 |
| Attendance per Game | 32,474 |
| | |
| Gate Revenue | $29,979,635 |
| Season Ticket Revenue | $22,980,687 |
| Playoff Revenue | $9,864,127 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $24,995,682 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $60,610,100 |
| Staff Expenses | $2,576,000 |
| | |
| BALANCE | $38,759,453 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $5,076,000 |
| Player Payroll | $65,948,200 |
| Current Budget | $94,000,000 |
| Projected Balance | $5,978,494 |
| | |
| Average Player Salary | $1,924,314 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Scott Bishop | $18,000,000 |
| 2) José Eiriz | $11,400,000 |
| 3) Gerben Pauw | $6,500,000 |
| 4) Nicholas Wilhelms | $6,000,000 |
| 5) Jorge Morales | $5,570,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,829,879 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $10,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $12,151,146 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,013,527 |
| Attendance per Game | 37,288 |
| | |
| Gate Revenue | $32,036,403 |
| Season Ticket Revenue | $27,896,658 |
| Playoff Revenue | $14,693,818 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $27,595,476 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $84,176,495 |
| Staff Expenses | $6,071,008 |
| | |
| BALANCE | $9,081,267 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,105,000 |
| Player Payroll | $25,952,200 |
| Current Budget | $72,000,000 |
| Projected Balance | $30,714,272 |
| | |
| Average Player Salary | $948,614 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Max Hoban | $7,400,000 |
| 2) George Morgan | $4,000,000 |
| 3) Fred Kalkman | $3,216,000 |
| 4) Carlos Hernández | $2,345,200 |
| 5) Conor Starks | $850,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,536,320 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $53,519 |
| | |
| BALANCE | $52,232,801 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,053,505 |
| Attendance per Game | 19,509 |
| | |
| Gate Revenue | $21,737,877 |
| Season Ticket Revenue | $17,445,250 |
| Playoff Revenue | $24,323,982 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,163,010 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $33,821,200 |
| Staff Expenses | $4,365,999 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,760,000 |
| Player Payroll | $9,068,600 |
| Current Budget | $78,000,000 |
| Projected Balance | -$10,830,063 |
| | |
| Average Player Salary | $315,161 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Yoshihito Takeuchi | $930,000 |
| 2) Robert Brooks | $580,000 |
| 3) John Sullivan | $420,000 |
| 4) Walt Allard | $280,000 |
| 5) Justin Brammer | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,907,570 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $100,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$14,992,415 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,860,799 |
| Attendance per Game | 34,459 |
| | |
| Gate Revenue | $40,221,750 |
| Season Ticket Revenue | $15,602,220 |
| Playoff Revenue | $26,967,036 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,017,732 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $30,725,657 |
| Staff Expenses | $4,490,130 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,961,000 |
| Player Payroll | $61,946,000 |
| Current Budget | $82,000,000 |
| Projected Balance | -$15,500,227 |
| | |
| Average Player Salary | $1,936,384 |
| League Average Salary | $1,410,865 |
| | |
| Highest Paid Players: | |
| 1) Juan Rivera | $25,000,000 |
| 2) Tyler Harris | $9,800,000 |
| 3) Ishaan Swan | $9,000,000 |
| 4) Arturo Prado | $7,800,000 |
| 5) Frankie Mazeltov | $3,726,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,775,218 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $11,914,582 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,936,840 |
| Attendance per Game | 35,867 |
| | |
| Gate Revenue | $34,253,464 |
| Season Ticket Revenue | $19,978,056 |
| Playoff Revenue | $15,939,630 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,109,151 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $63,310,424 |
| Staff Expenses | $2,539,332 |
| | |
| BALANCE | $21,689,364 |
|
|
 |
