|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
05/20/2055
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Nova Scotia Leviathan |
$105,076,400 |
2 |
Santa Catalina Condor |
$76,935,800 |
3 |
Buckhead Bowties |
$68,532,200 |
4 |
Las Vegas Flamingos |
$66,738,489 |
5 |
Charleston Battery |
$61,457,500 |
6 |
Echo Park Lakers |
$60,253,400 |
7 |
Northern Virginia Rainbow Mermaids |
$56,907,200 |
8 |
Cape Coral Hurricanes |
$39,450,600 |
9 |
Dayton Dirty Reds |
$32,491,600 |
10 |
Thunder Bay Northern Lions BC |
$29,975,450 |
11 |
Colorado Billy Goats |
$22,354,800 |
12 |
Hollywood Shredders |
$14,202,500 |
|
Rank |
Team |
Attendance |
1 |
Buckhead Bowties |
383,563 |
2 |
Echo Park Lakers |
318,083 |
3 |
Charleston Battery |
284,912 |
4 |
Northern Virginia Rainbow Mermaids |
273,010 |
5 |
Colorado Billy Goats |
250,105 |
6 |
Santa Catalina Condor |
248,393 |
7 |
Hollywood Shredders |
209,204 |
8 |
Cape Coral Hurricanes |
209,042 |
9 |
Las Vegas Flamingos |
207,116 |
10 |
Thunder Bay Northern Lions BC |
186,885 |
11 |
Dayton Dirty Reds |
169,708 |
12 |
Nova Scotia Leviathan |
135,837 |
|
Rank |
Team |
Gate Revenue |
1 |
Northern Virginia Rainbow Mermaids |
$5,080,980 |
2 |
Buckhead Bowties |
$4,785,088 |
3 |
Dayton Dirty Reds |
$4,295,643 |
4 |
Charleston Battery |
$4,141,043 |
5 |
Echo Park Lakers |
$3,942,460 |
6 |
Las Vegas Flamingos |
$3,856,832 |
7 |
Santa Catalina Condor |
$3,620,266 |
8 |
Nova Scotia Leviathan |
$3,555,495 |
9 |
Colorado Billy Goats |
$3,415,692 |
10 |
Thunder Bay Northern Lions BC |
$3,224,172 |
11 |
Hollywood Shredders |
$2,639,220 |
12 |
Cape Coral Hurricanes |
$2,561,680 |
|
|
Rank |
Team |
Season Tickets |
1 |
Hollywood Shredders |
$32,732,100 |
2 |
Santa Catalina Condor |
$25,541,568 |
3 |
Nova Scotia Leviathan |
$23,014,530 |
4 |
Buckhead Bowties |
$21,421,611 |
5 |
Northern Virginia Rainbow Mermaids |
$18,655,920 |
6 |
Thunder Bay Northern Lions BC |
$18,077,472 |
7 |
Dayton Dirty Reds |
$17,501,670 |
8 |
Las Vegas Flamingos |
$17,481,744 |
9 |
Echo Park Lakers |
$14,515,200 |
10 |
Charleston Battery |
$14,044,186 |
11 |
Cape Coral Hurricanes |
$12,750,885 |
12 |
Colorado Billy Goats |
$11,019,078 |
|
Rank |
Team |
Media Revenue |
1 |
Dayton Dirty Reds |
$6,250,000 |
2 |
Thunder Bay Northern Lions BC |
$6,250,000 |
3 |
Buckhead Bowties |
$6,250,000 |
4 |
Charleston Battery |
$6,250,000 |
5 |
Nova Scotia Leviathan |
$6,250,000 |
6 |
Northern Virginia Rainbow Mermaids |
$6,250,000 |
7 |
Echo Park Lakers |
$6,250,000 |
8 |
Las Vegas Flamingos |
$6,250,000 |
9 |
Cape Coral Hurricanes |
$6,250,000 |
10 |
Colorado Billy Goats |
$6,250,000 |
11 |
Hollywood Shredders |
$6,250,000 |
12 |
Santa Catalina Condor |
$6,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Buckhead Bowties |
$3,982,248 |
2 |
Northern Virginia Rainbow Mermaids |
$3,388,671 |
3 |
Dayton Dirty Reds |
$3,260,088 |
4 |
Echo Park Lakers |
$3,138,852 |
5 |
Charleston Battery |
$2,945,871 |
6 |
Hollywood Shredders |
$2,831,682 |
7 |
Santa Catalina Condor |
$2,742,402 |
8 |
Nova Scotia Leviathan |
$2,723,964 |
9 |
Colorado Billy Goats |
$2,599,407 |
10 |
Thunder Bay Northern Lions BC |
$2,259,114 |
11 |
Las Vegas Flamingos |
$2,209,236 |
12 |
Cape Coral Hurricanes |
$2,099,556 |
|
|
Rank |
Team |
Total Revenue |
1 |
Hollywood Shredders |
$49,374,639 |
2 |
Santa Catalina Condor |
$42,765,189 |
3 |
Nova Scotia Leviathan |
$42,176,703 |
4 |
Buckhead Bowties |
$38,182,983 |
5 |
Northern Virginia Rainbow Mermaids |
$36,404,791 |
6 |
Dayton Dirty Reds |
$35,026,568 |
7 |
Thunder Bay Northern Lions BC |
$34,140,816 |
8 |
Las Vegas Flamingos |
$33,804,029 |
9 |
Echo Park Lakers |
$31,352,432 |
10 |
Charleston Battery |
$30,134,134 |
11 |
Cape Coral Hurricanes |
$28,565,984 |
12 |
Colorado Billy Goats |
$26,299,110 |
|
Rank |
Team |
Total Expenses |
1 |
Thunder Bay Northern Lions BC |
$64,315,519 |
2 |
Dayton Dirty Reds |
$56,495,498 |
3 |
Hollywood Shredders |
$46,398,331 |
4 |
Colorado Billy Goats |
$46,375,671 |
5 |
Buckhead Bowties |
$45,140,861 |
6 |
Northern Virginia Rainbow Mermaids |
$35,420,908 |
7 |
Nova Scotia Leviathan |
$29,914,221 |
8 |
Cape Coral Hurricanes |
$27,777,789 |
9 |
Las Vegas Flamingos |
$22,325,388 |
10 |
Echo Park Lakers |
$21,982,540 |
11 |
Charleston Battery |
$20,935,792 |
12 |
Santa Catalina Condor |
$20,330,973 |
|
Rank |
Team |
Current Budget |
1 |
Santa Catalina Condor |
$83,000,000 |
2 |
Nova Scotia Leviathan |
$82,000,000 |
3 |
Buckhead Bowties |
$80,000,000 |
4 |
Northern Virginia Rainbow Mermaids |
$75,000,000 |
5 |
Thunder Bay Northern Lions BC |
$70,000,000 |
6 |
Dayton Dirty Reds |
$68,000,000 |
7 |
Hollywood Shredders |
$68,000,000 |
8 |
Las Vegas Flamingos |
$67,000,000 |
9 |
Cape Coral Hurricanes |
$60,000,000 |
10 |
Colorado Billy Goats |
$60,000,000 |
11 |
Charleston Battery |
$60,000,000 |
12 |
Echo Park Lakers |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Daniel Marley |
Nova Scotia |
$24,000,000 |
|
2 |
Conor Starks |
Santa Catalina |
$18,400,000 |
|
3 |
Jorge González |
Dayton |
$18,000,000 |
|
4 |
Janghyun Han |
Cape Coral |
$18,000,000 |
|
5 |
Jae-seop Byeon |
Las Vegas |
$15,900,000 |
|
6 |
Julián Sorondo |
Las Vegas |
$14,500,000 |
|
7 |
Hakizimana Kipkorir |
Thunder Bay |
$13,600,000 |
|
8 |
Gavin Okel |
Nova Scotia |
$13,000,000 |
|
9 |
Miguel Bustamante |
Northern Virginia |
$12,300,000 |
|
10 |
James Tucker |
Charleston |
$11,500,000 |
|
11 |
Michizane Yamashita |
Santa Catalina |
$11,200,000 |
|
12 |
Juan Barrón |
Nova Scotia |
$11,000,000 |
|
13 |
Raúl Fuentes |
Charleston |
$10,500,000 |
|
14 |
Yamato Sato |
Echo Park |
$10,200,000 |
|
15 |
José Eiriz |
Buckhead |
$10,000,000 |
|
16 |
George King |
Nova Scotia |
$9,500,000 |
|
17 |
Shaun Kingsley |
Echo Park |
$9,000,000 |
|
18 |
Bobby Taylor |
Echo Park |
$9,000,000 |
|
19 |
Levka Efremov |
Santa Catalina |
$8,500,000 |
|
20 |
Fernando Lujino |
Las Vegas |
$8,500,000 |
|
21 |
Lang Ouyang |
Charleston |
$8,125,000 |
|
22 |
Ángel Saelices |
Echo Park |
$8,000,000 |
|
23 |
Armando Trujillo |
Buckhead |
$8,000,000 |
|
24 |
Kenny McFadden |
Buckhead |
$7,600,000 |
|
25 |
José Castejón |
Santa Catalina |
$7,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,746,000 |
Player Payroll | $68,532,200 |
Current Budget | $80,000,000 |
Projected Balance | -$38,485,103 |
| |
Average Player Salary | $1,692,952 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) José Eiriz | $10,000,000 |
2) Armando Trujillo | $8,000,000 |
3) Kenny McFadden | $7,600,000 |
4) Everett Pratt | $6,000,000 |
5) Walt Gould | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 383,563 |
| Attendance per Game | 42,618 |
| | |
| Gate Revenue | $4,785,088 |
| Season Ticket Revenue | $21,421,611 |
| Playoff Revenue | $2,934,016 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $3,982,248 |
| Revenue Sharing | $0 |
| CASH | $30,614,370 |
| | |
| Player Expenses | $9,518,361 |
| Staff Expenses | $242,500 |
| | |
| BALANCE | $23,656,492 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,265,572 |
| Attendance per Game | 41,955 |
| | |
| Gate Revenue | $26,300,129 |
| Season Ticket Revenue | $19,705,680 |
| Playoff Revenue | $20,210,887 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,791,026 |
| Revenue Sharing | $0 |
| CASH | $18,646,334 |
| | |
| Player Expenses | $35,895,428 |
| Staff Expenses | $1,292,990 |
| | |
| BALANCE | $35,592,651 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,916,000 |
Player Payroll | $39,450,600 |
Current Budget | $60,000,000 |
Projected Balance | $2,346,558 |
| |
Average Player Salary | $1,087,395 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Janghyun Han | $18,000,000 |
2) Richard Trevithick | $5,500,000 |
3) Huibert Illidge | $2,880,000 |
4) Kane Blackwood | $1,371,000 |
5) Joaquín Díaz | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 209,042 |
| Attendance per Game | 34,840 |
| | |
| Gate Revenue | $2,561,680 |
| Season Ticket Revenue | $12,750,885 |
| Playoff Revenue | $3,701,428 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,099,556 |
| Revenue Sharing | $0 |
| CASH | $8,083,612 |
| | |
| Player Expenses | $5,341,678 |
| Staff Expenses | $266,111 |
| | |
| BALANCE | $8,871,807 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,270,639 |
| Attendance per Game | 23,530 |
| | |
| Gate Revenue | $11,124,517 |
| Season Ticket Revenue | $12,163,500 |
| Playoff Revenue | $19,726,810 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,580,582 |
| Revenue Sharing | $0 |
| CASH | $96,248 |
| | |
| Player Expenses | $35,614,063 |
| Staff Expenses | $3,295,489 |
| | |
| BALANCE | $8,083,621 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,286,000 |
Player Payroll | $61,457,500 |
Current Budget | $60,000,000 |
Projected Balance | -$13,703,090 |
| |
Average Player Salary | $1,443,656 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) James Tucker | $11,500,000 |
2) Raúl Fuentes | $10,500,000 |
3) Lang Ouyang | $8,125,000 |
4) Edgar González | $6,900,000 |
5) Rolf Pauw | $4,774,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 284,912 |
| Attendance per Game | 31,657 |
| | |
| Gate Revenue | $4,141,043 |
| Season Ticket Revenue | $14,044,186 |
| Playoff Revenue | $3,084,200 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,945,871 |
| Revenue Sharing | $0 |
| CASH | $23,298,503 |
| | |
| Player Expenses | $8,527,181 |
| Staff Expenses | $608,611 |
| | |
| BALANCE | $32,496,845 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,428,159 |
| Attendance per Game | 26,447 |
| | |
| Gate Revenue | $18,142,435 |
| Season Ticket Revenue | $13,683,860 |
| Playoff Revenue | $8,650,916 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,788,576 |
| Revenue Sharing | $0 |
| CASH | $25,710,744 |
| | |
| Player Expenses | $61,344,271 |
| Staff Expenses | $1,744,888 |
| | |
| BALANCE | $23,298,503 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,236,000 |
Player Payroll | $22,354,800 |
Current Budget | $60,000,000 |
Projected Balance | -$16,841,875 |
| |
Average Player Salary | $665,429 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Freek Derksen | $5,500,000 |
2) Jorge Costa | $3,200,000 |
3) Sidney Petty | $1,200,000 |
4) Erwan Michel | $1,100,000 |
5) Kane Felton | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 250,105 |
| Attendance per Game | 27,789 |
| | |
| Gate Revenue | $3,415,692 |
| Season Ticket Revenue | $11,019,078 |
| Playoff Revenue | $3,735,387 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,599,407 |
| Revenue Sharing | $0 |
| CASH | $24,513,376 |
| | |
| Player Expenses | $3,004,004 |
| Staff Expenses | $171,667 |
| | |
| BALANCE | $4,436,815 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,289,406 |
| Attendance per Game | 23,878 |
| | |
| Gate Revenue | $16,313,598 |
| Season Ticket Revenue | $10,763,928 |
| Playoff Revenue | $13,061,449 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,015,833 |
| Revenue Sharing | $0 |
| CASH | $23,144,375 |
| | |
| Player Expenses | $23,539,607 |
| Staff Expenses | $4,606,767 |
| | |
| BALANCE | $24,513,376 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,721,000 |
Player Payroll | $32,491,600 |
Current Budget | $68,000,000 |
Projected Balance | -$22,288,381 |
| |
Average Player Salary | $905,056 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Jorge González | $18,000,000 |
2) Gabe Joicey | $1,900,000 |
3) Max van Capelleveen | $1,500,000 |
4) Yin-reng Fong | $1,400,000 |
5) Victor Jones | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 169,708 |
| Attendance per Game | 18,856 |
| | |
| Gate Revenue | $4,295,643 |
| Season Ticket Revenue | $17,501,670 |
| Playoff Revenue | $4,311,910 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $3,260,088 |
| Revenue Sharing | $0 |
| CASH | $28,282,648 |
| | |
| Player Expenses | $4,497,581 |
| Staff Expenses | $447,917 |
| | |
| BALANCE | $6,813,718 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,022,607 |
| Attendance per Game | 18,937 |
| | |
| Gate Revenue | $17,733,833 |
| Season Ticket Revenue | $25,726,950 |
| Playoff Revenue | $18,196,839 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,854,765 |
| Revenue Sharing | $0 |
| CASH | $12,622,886 |
| | |
| Player Expenses | $52,754,446 |
| Staff Expenses | $3,108,777 |
| | |
| BALANCE | $28,282,648 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,321,000 |
Player Payroll | $60,253,400 |
Current Budget | $60,000,000 |
Projected Balance | -$12,112,624 |
| |
Average Player Salary | $1,628,684 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Yamato Sato | $10,200,000 |
2) Shaun Kingsley | $9,000,000 |
3) Bobby Taylor | $9,000,000 |
4) Ángel Saelices | $8,000,000 |
5) Mitch Ivey | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 318,083 |
| Attendance per Game | 35,343 |
| | |
| Gate Revenue | $3,942,460 |
| Season Ticket Revenue | $14,515,200 |
| Playoff Revenue | $3,886,412 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $3,138,852 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $6,467,401 |
| Staff Expenses | $258,472 |
| | |
| BALANCE | $59,369,892 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,382,452 |
| Attendance per Game | 25,601 |
| | |
| Gate Revenue | $14,478,440 |
| Season Ticket Revenue | $13,170,600 |
| Playoff Revenue | $12,035,952 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,483,912 |
| Revenue Sharing | $0 |
| CASH | $34,311,825 |
| | |
| Player Expenses | $31,050,350 |
| Staff Expenses | $1,181,000 |
| | |
| BALANCE | $56,587,660 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,756,000 |
Player Payroll | $14,202,500 |
Current Budget | $68,000,000 |
Projected Balance | $19,762,242 |
| |
Average Player Salary | $465,803 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Shem Burkholder | $3,000,000 |
2) Tom Smythe | $1,000,000 |
3) Dustin Tate | $892,500 |
4) Nicolaas Eland | $800,000 |
5) António Taváres | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 209,204 |
| Attendance per Game | 34,867 |
| | |
| Gate Revenue | $2,639,220 |
| Season Ticket Revenue | $32,732,100 |
| Playoff Revenue | $3,872,944 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,831,682 |
| Revenue Sharing | $0 |
| CASH | $6,598,851 |
| | |
| Player Expenses | $3,898,886 |
| Staff Expenses | $799,445 |
| | |
| BALANCE | $9,575,159 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,133,829 |
| Attendance per Game | 39,515 |
| | |
| Gate Revenue | $32,617,846 |
| Season Ticket Revenue | $46,651,680 |
| Playoff Revenue | $23,854,890 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $31,032,898 |
| Revenue Sharing | $0 |
| CASH | -$5,455,308 |
| | |
| Player Expenses | $62,804,158 |
| Staff Expenses | $5,869,703 |
| | |
| BALANCE | $17,354,704 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $2,082,500 |
Player Payroll | $66,738,489 |
Current Budget | $67,000,000 |
Projected Balance | -$16,319,026 |
| |
Average Player Salary | $1,765,197 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Jae-seop Byeon | $15,900,000 |
2) Julián Sorondo | $14,500,000 |
3) Fernando Lujino | $8,500,000 |
4) Coyote Peterson | $3,800,001 |
5) Kelly St. John | $3,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 207,116 |
| Attendance per Game | 34,519 |
| | |
| Gate Revenue | $3,856,832 |
| Season Ticket Revenue | $17,481,744 |
| Playoff Revenue | $3,735,200 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,209,236 |
| Revenue Sharing | $0 |
| CASH | $21,927,441 |
| | |
| Player Expenses | $8,957,263 |
| Staff Expenses | $289,236 |
| | |
| BALANCE | $33,406,082 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,538,500 |
| Attendance per Game | 28,491 |
| | |
| Gate Revenue | $23,722,740 |
| Season Ticket Revenue | $17,816,760 |
| Playoff Revenue | $22,733,121 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,615,018 |
| Revenue Sharing | $0 |
| CASH | $14,790,770 |
| | |
| Player Expenses | $61,830,747 |
| Staff Expenses | $2,220,999 |
| | |
| BALANCE | $28,637,606 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,736,000 |
Player Payroll | $56,907,200 |
Current Budget | $75,000,000 |
Projected Balance | -$14,341,198 |
| |
Average Player Salary | $1,619,722 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Miguel Bustamante | $12,300,000 |
2) Milutin Panic | $7,600,000 |
3) Horace Cope | $4,940,000 |
4) Nick Joseph | $4,000,000 |
5) Shuan-yan Bu | $3,520,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 273,010 |
| Attendance per Game | 30,334 |
| | |
| Gate Revenue | $5,080,980 |
| Season Ticket Revenue | $18,655,920 |
| Playoff Revenue | $3,888,810 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $3,388,671 |
| Revenue Sharing | $0 |
| CASH | $31,047,176 |
| | |
| Player Expenses | $7,052,019 |
| Staff Expenses | $518,889 |
| | |
| BALANCE | $32,031,059 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,323,162 |
| Attendance per Game | 24,503 |
| | |
| Gate Revenue | $24,021,360 |
| Season Ticket Revenue | $15,673,500 |
| Playoff Revenue | $27,853,864 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,626,602 |
| Revenue Sharing | $0 |
| CASH | $10,122,998 |
| | |
| Player Expenses | $51,057,250 |
| Staff Expenses | $5,266,554 |
| | |
| BALANCE | $31,047,184 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,306,000 |
Player Payroll | $105,076,400 |
Current Budget | $82,000,000 |
Projected Balance | -$41,755,622 |
| |
Average Player Salary | $2,568,619 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Daniel Marley | $24,000,000 |
2) Gavin Okel | $13,000,000 |
3) Juan Barrón | $11,000,000 |
4) George King | $9,500,000 |
5) Cor van Capelleveen | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 135,837 |
| Attendance per Game | 22,640 |
| | |
| Gate Revenue | $3,555,495 |
| Season Ticket Revenue | $23,014,530 |
| Playoff Revenue | $6,513,345 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,723,964 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $14,593,944 |
| Staff Expenses | $320,277 |
| | |
| BALANCE | $62,262,482 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,194,379 |
| Attendance per Game | 22,118 |
| | |
| Gate Revenue | $31,869,765 |
| Season Ticket Revenue | $21,877,290 |
| Playoff Revenue | $45,266,738 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $24,308,424 |
| Revenue Sharing | $0 |
| CASH | $26,066,107 |
| | |
| Player Expenses | $80,710,053 |
| Staff Expenses | $2,441,000 |
| | |
| BALANCE | $54,267,926 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,341,000 |
Player Payroll | $76,935,800 |
Current Budget | $83,000,000 |
Projected Balance | -$3,213,170 |
| |
Average Player Salary | $1,881,905 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Conor Starks | $18,400,000 |
2) Michizane Yamashita | $11,200,000 |
3) Levka Efremov | $8,500,000 |
4) José Castejón | $7,000,000 |
5) Colm Lithgoe | $5,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 248,393 |
| Attendance per Game | 41,399 |
| | |
| Gate Revenue | $3,620,266 |
| Season Ticket Revenue | $25,541,568 |
| Playoff Revenue | $4,020,752 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,742,402 |
| Revenue Sharing | $0 |
| CASH | $8,453,028 |
| | |
| Player Expenses | $15,479,306 |
| Staff Expenses | $324,167 |
| | |
| BALANCE | $30,887,244 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,930,391 |
| Attendance per Game | 35,748 |
| | |
| Gate Revenue | $24,432,382 |
| Season Ticket Revenue | $25,757,784 |
| Playoff Revenue | $10,337,901 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $25,156,666 |
| Revenue Sharing | $0 |
| CASH | $3,804,796 |
| | |
| Player Expenses | $81,971,373 |
| Staff Expenses | $2,020,999 |
| | |
| BALANCE | $8,453,028 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,676,000 |
Player Payroll | $29,975,450 |
Current Budget | $70,000,000 |
Projected Balance | -$18,852,873 |
| |
Average Player Salary | $973,264 |
League Average Salary | $1,428,324 |
| | |
Highest Paid Players: | |
1) Hakizimana Kipkorir | $13,600,000 |
2) Ricardo Flores | $2,750,000 |
3) Tyler Harris | $2,750,000 |
4) José Cruz | $1,361,250 |
5) Jaime Espinar | $850,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 186,885 |
| Attendance per Game | 31,148 |
| | |
| Gate Revenue | $3,224,172 |
| Season Ticket Revenue | $18,077,472 |
| Playoff Revenue | $3,487,348 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,259,114 |
| Revenue Sharing | $0 |
| CASH | $33,760,977 |
| | |
| Player Expenses | $4,182,741 |
| Staff Expenses | $232,778 |
| | |
| BALANCE | $3,586,274 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,389,757 |
| Attendance per Game | 25,736 |
| | |
| Gate Revenue | $21,803,404 |
| Season Ticket Revenue | $17,109,792 |
| Playoff Revenue | $18,273,574 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,046,906 |
| Revenue Sharing | $0 |
| CASH | $27,983,750 |
| | |
| Player Expenses | $26,708,121 |
| Staff Expenses | $1,604,564 |
| | |
| BALANCE | $33,760,977 |
|
|
|