 |
|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
05/11/2063
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Dayton Dirty Reds |
$96,147,759 |
| 2 |
Mexico City Blue Demons |
$90,439,200 |
| 3 |
Oakland Oaks |
$67,063,000 |
| 4 |
Kingston Ponies |
$65,084,460 |
| 5 |
Thunder Bay Northern Lions BC |
$62,818,400 |
| 6 |
Detroit Rock City |
$54,407,350 |
| 7 |
Baltimore Bullets |
$53,378,900 |
| 8 |
Nova Scotia Leviathan |
$53,245,950 |
| 9 |
Charleston Battery |
$45,296,300 |
| 10 |
D.C. Divided |
$42,232,450 |
| 11 |
Cape Coral Hurricanes |
$23,751,000 |
| 12 |
Buckhead Bowties |
$21,997,000 |
|
| Rank |
Team |
Attendance |
| 1 |
Charleston Battery |
306,895 |
| 2 |
Cape Coral Hurricanes |
220,641 |
| 3 |
D.C. Divided |
193,284 |
| 4 |
Mexico City Blue Demons |
166,113 |
| 5 |
Baltimore Bullets |
157,808 |
| 6 |
Dayton Dirty Reds |
145,094 |
| 7 |
Oakland Oaks |
123,547 |
| 8 |
Nova Scotia Leviathan |
121,141 |
| 9 |
Buckhead Bowties |
105,078 |
| 10 |
Thunder Bay Northern Lions BC |
68,087 |
| 11 |
Kingston Ponies |
33,481 |
| 12 |
Detroit Rock City |
0 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Charleston Battery |
$4,227,594 |
| 2 |
Dayton Dirty Reds |
$3,635,764 |
| 3 |
Mexico City Blue Demons |
$3,109,995 |
| 4 |
Cape Coral Hurricanes |
$2,904,660 |
| 5 |
D.C. Divided |
$2,810,962 |
| 6 |
Baltimore Bullets |
$2,387,580 |
| 7 |
Nova Scotia Leviathan |
$2,176,067 |
| 8 |
Oakland Oaks |
$2,157,143 |
| 9 |
Thunder Bay Northern Lions BC |
$1,649,534 |
| 10 |
Buckhead Bowties |
$1,226,232 |
| 11 |
Kingston Ponies |
$973,550 |
| 12 |
Detroit Rock City |
$0 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Oakland Oaks |
$27,364,597 |
| 2 |
Nova Scotia Leviathan |
$25,156,656 |
| 3 |
Mexico City Blue Demons |
$24,335,640 |
| 4 |
Buckhead Bowties |
$21,267,854 |
| 5 |
Baltimore Bullets |
$21,119,940 |
| 6 |
Dayton Dirty Reds |
$17,552,867 |
| 7 |
Charleston Battery |
$15,772,733 |
| 8 |
Thunder Bay Northern Lions BC |
$15,654,330 |
| 9 |
D.C. Divided |
$14,867,451 |
| 10 |
Detroit Rock City |
$14,581,437 |
| 11 |
Cape Coral Hurricanes |
$13,573,440 |
| 12 |
Kingston Ponies |
$12,609,000 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Mexico City Blue Demons |
$6,250,000 |
| 2 |
Charleston Battery |
$6,250,000 |
| 3 |
Nova Scotia Leviathan |
$6,250,000 |
| 4 |
Dayton Dirty Reds |
$6,250,000 |
| 5 |
Kingston Ponies |
$6,250,000 |
| 6 |
Cape Coral Hurricanes |
$6,250,000 |
| 7 |
Oakland Oaks |
$6,250,000 |
| 8 |
D.C. Divided |
$6,250,000 |
| 9 |
Buckhead Bowties |
$6,250,000 |
| 10 |
Detroit Rock City |
$6,250,000 |
| 11 |
Baltimore Bullets |
$6,250,000 |
| 12 |
Thunder Bay Northern Lions BC |
$6,250,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Charleston Battery |
$3,179,826 |
| 2 |
Mexico City Blue Demons |
$2,920,272 |
| 3 |
Dayton Dirty Reds |
$2,492,844 |
| 4 |
Baltimore Bullets |
$2,356,236 |
| 5 |
Cape Coral Hurricanes |
$2,026,440 |
| 6 |
D.C. Divided |
$1,997,262 |
| 7 |
Oakland Oaks |
$1,537,167 |
| 8 |
Nova Scotia Leviathan |
$1,427,433 |
| 9 |
Buckhead Bowties |
$1,277,832 |
| 10 |
Thunder Bay Northern Lions BC |
$1,215,087 |
| 11 |
Kingston Ponies |
$985,800 |
| 12 |
Detroit Rock City |
$0 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Oakland Oaks |
$37,528,847 |
| 2 |
Mexico City Blue Demons |
$36,242,336 |
| 3 |
Nova Scotia Leviathan |
$35,323,139 |
| 4 |
Baltimore Bullets |
$31,792,069 |
| 5 |
Buckhead Bowties |
$30,783,703 |
| 6 |
Dayton Dirty Reds |
$28,967,662 |
| 7 |
Charleston Battery |
$27,739,115 |
| 8 |
Thunder Bay Northern Lions BC |
$25,653,213 |
| 9 |
D.C. Divided |
$25,361,482 |
| 10 |
Cape Coral Hurricanes |
$23,861,800 |
| 11 |
Detroit Rock City |
$22,799,242 |
| 12 |
Kingston Ponies |
$21,478,617 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Cape Coral Hurricanes |
$79,433,177 |
| 2 |
Buckhead Bowties |
$51,565,387 |
| 3 |
Baltimore Bullets |
$50,478,971 |
| 4 |
Mexico City Blue Demons |
$44,974,685 |
| 5 |
D.C. Divided |
$42,997,820 |
| 6 |
Thunder Bay Northern Lions BC |
$38,831,790 |
| 7 |
Dayton Dirty Reds |
$23,142,901 |
| 8 |
Oakland Oaks |
$21,578,157 |
| 9 |
Nova Scotia Leviathan |
$21,108,434 |
| 10 |
Charleston Battery |
$18,063,942 |
| 11 |
Detroit Rock City |
$15,792,456 |
| 12 |
Kingston Ponies |
$10,582,250 |
|
| Rank |
Team |
Current Budget |
| 1 |
Mexico City Blue Demons |
$114,000,000 |
| 2 |
Oakland Oaks |
$94,000,000 |
| 3 |
Baltimore Bullets |
$94,000,000 |
| 4 |
Nova Scotia Leviathan |
$85,000,000 |
| 5 |
Dayton Dirty Reds |
$80,000,000 |
| 6 |
Thunder Bay Northern Lions BC |
$80,000,000 |
| 7 |
Buckhead Bowties |
$80,000,000 |
| 8 |
Charleston Battery |
$74,000,000 |
| 9 |
D.C. Divided |
$63,000,000 |
| 10 |
Cape Coral Hurricanes |
$61,000,000 |
| 11 |
Detroit Rock City |
$60,000,000 |
| 12 |
Kingston Ponies |
$54,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Juan Rivera |
Thunder Bay |
$25,000,000 |
|
| 2 |
Shintaro Hagi |
Mexico City |
$24,000,000 |
|
| 3 |
Tai sun Rang |
Mexico City |
$23,000,000 |
|
| 4 |
Roberto Soto |
Dayton |
$19,750,000 |
|
| 5 |
Juan Rodríguez |
Dayton |
$18,400,000 |
|
| 6 |
Scott Bishop |
Oakland |
$18,000,000 |
|
| 7 |
Cheol-han Cho |
Baltimore |
$18,000,000 |
|
| 8 |
Brian Orpen |
Nova Scotia |
$18,000,000 |
|
| 9 |
Obke Veenman |
Baltimore |
$15,000,000 |
|
| 10 |
Pablo Valentín |
Charleston |
$14,600,000 |
|
| 11 |
Fernando Mezzatesta |
Dayton |
$13,302,059 |
|
| 12 |
Mike Joseph |
Mexico City |
$12,000,000 |
|
| 13 |
Mitsuo Suzuki |
Kingston |
$11,875,685 |
|
| 14 |
Feitze Lammers |
Nova Scotia |
$11,600,000 |
|
| 15 |
Brett Taylor |
Thunder Bay |
$10,300,000 |
|
| 16 |
Vasan Parthiban |
Detroit |
$9,500,000 |
|
| 17 |
Gareth Holz |
Detroit |
$9,160,000 |
|
| 18 |
Ishaan Swan |
Thunder Bay |
$9,000,000 |
|
| 19 |
Víctor Sánchez |
D.C. |
$9,000,000 |
|
| 20 |
Johnny Flannery |
Kingston |
$8,500,000 |
|
| 21 |
Lang Ouyang |
Cape Coral |
$8,500,000 |
|
| 22 |
Tom Johnston |
Mexico City |
$7,500,000 |
|
| 23 |
Ismael Mena |
Dayton |
$7,400,000 |
|
| 24 |
Tom Bleasdale |
Baltimore |
$6,500,000 |
|
| 25 |
Gerben Pauw |
Oakland |
$6,500,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,801,000 |
| Player Payroll | $53,378,900 |
| Current Budget | $94,000,000 |
| Projected Balance | -$24,039,008 |
| | |
| Average Player Salary | $1,618,103 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Cheol-han Cho | $18,000,000 |
| 2) Obke Veenman | $15,000,000 |
| 3) Tom Bleasdale | $6,500,000 |
| 4) Larry Wallace | $3,855,600 |
| 5) Jorge Cabral | $1,740,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 157,808 |
| Attendance per Game | 26,301 |
| | |
| Gate Revenue | $2,387,580 |
| Season Ticket Revenue | $21,119,940 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,356,236 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $4,448,242 |
| Staff Expenses | $233,417 |
| | |
| BALANCE | $36,313,103 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,275,224 |
| Attendance per Game | 23,615 |
| | |
| Gate Revenue | $24,735,396 |
| Season Ticket Revenue | $28,824,012 |
| Playoff Revenue | $11,967,002 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,439,087 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $26,299,876 |
| Staff Expenses | $2,359,749 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,916,000 |
| Player Payroll | $21,997,000 |
| Current Budget | $80,000,000 |
| Projected Balance | $5,753,595 |
| | |
| Average Player Salary | $668,566 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Ed House | $3,411,000 |
| 2) Max Meltdown | $3,000,000 |
| 3) Andrew Stockton | $2,200,000 |
| 4) Mark Ackerman | $1,364,400 |
| 5) Forest Strickland | $1,084,900 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 105,078 |
| Attendance per Game | 35,026 |
| | |
| Gate Revenue | $1,226,232 |
| Season Ticket Revenue | $21,267,854 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $1,277,832 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $1,833,083 |
| Staff Expenses | $152,304 |
| | |
| BALANCE | $29,218,316 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,066,152 |
| Attendance per Game | 38,262 |
| | |
| Gate Revenue | $25,304,314 |
| Season Ticket Revenue | $22,040,012 |
| Playoff Revenue | $10,097,071 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,582,793 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $35,711,821 |
| Staff Expenses | $1,611,000 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,176,000 |
| Player Payroll | $23,751,000 |
| Current Budget | $61,000,000 |
| Projected Balance | -$40,945,231 |
| | |
| Average Player Salary | $778,750 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Lang Ouyang | $8,500,000 |
| 2) Karl Johnson | $2,520,000 |
| 3) Lawrence Higgins | $2,440,000 |
| 4) Harry Marshall | $2,440,000 |
| 5) Janghyun Han | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 220,641 |
| Attendance per Game | 36,774 |
| | |
| Gate Revenue | $2,904,660 |
| Season Ticket Revenue | $13,573,440 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,026,440 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $1,850,454 |
| Staff Expenses | $181,334 |
| | |
| BALANCE | -$5,571,377 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,542,093 |
| Attendance per Game | 28,557 |
| | |
| Gate Revenue | $16,194,961 |
| Season Ticket Revenue | $13,628,520 |
| Playoff Revenue | $11,381,829 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,368,938 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $10,563,244 |
| Staff Expenses | $2,376,000 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,671,000 |
| Player Payroll | $45,296,300 |
| Current Budget | $74,000,000 |
| Projected Balance | $8,865,860 |
| | |
| Average Player Salary | $1,227,387 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Pablo Valentín | $14,600,000 |
| 2) Juan Carlos Mejía | $5,500,000 |
| 3) Wesley Perkins | $4,000,000 |
| 4) Pham Phung | $3,500,000 |
| 5) Mike Moore | $2,314,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 306,895 |
| Attendance per Game | 34,099 |
| | |
| Gate Revenue | $4,227,594 |
| Season Ticket Revenue | $15,772,733 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $3,179,826 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $3,774,692 |
| Staff Expenses | $139,250 |
| | |
| BALANCE | $59,675,173 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,167,564 |
| Attendance per Game | 40,140 |
| | |
| Gate Revenue | $32,591,643 |
| Season Ticket Revenue | $15,834,283 |
| Playoff Revenue | $18,094,493 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,220,010 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $46,387,542 |
| Staff Expenses | $2,024,286 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,806,000 |
| Player Payroll | $42,232,450 |
| Current Budget | $63,000,000 |
| Projected Balance | -$19,352,016 |
| | |
| Average Player Salary | $1,212,090 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Víctor Sánchez | $9,000,000 |
| 2) Ignacio Rodríguez | $4,900,000 |
| 3) Juan Serrano | $4,400,000 |
| 4) José Castejón | $3,500,000 |
| 5) Pat Casey | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 193,284 |
| Attendance per Game | 32,214 |
| | |
| Gate Revenue | $2,810,962 |
| Season Ticket Revenue | $14,867,451 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $1,997,262 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $3,497,320 |
| Staff Expenses | $200,500 |
| | |
| BALANCE | $11,751,104 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,419,336 |
| Attendance per Game | 26,284 |
| | |
| Gate Revenue | $17,889,887 |
| Season Ticket Revenue | $14,882,449 |
| Playoff Revenue | $12,886,426 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,811,738 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $42,789,228 |
| Staff Expenses | $2,318,036 |
| | |
| BALANCE | $29,387,442 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,471,500 |
| Player Payroll | $96,147,759 |
| Current Budget | $80,000,000 |
| Projected Balance | -$39,576,641 |
| | |
| Average Player Salary | $2,407,794 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Roberto Soto | $19,750,000 |
| 2) Juan Rodríguez | $18,400,000 |
| 3) Fernando Mezzatesta | $13,302,059 |
| 4) Xavier Ortíz | $10,000,000 |
| 5) Ismael Mena | $7,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 145,094 |
| Attendance per Game | 24,182 |
| | |
| Gate Revenue | $3,635,764 |
| Season Ticket Revenue | $17,552,867 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,492,844 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $8,000,276 |
| Staff Expenses | $142,625 |
| | |
| BALANCE | $52,824,748 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,376,314 |
| Attendance per Game | 25,487 |
| | |
| Gate Revenue | $35,850,739 |
| Season Ticket Revenue | $17,137,077 |
| Playoff Revenue | $32,468,046 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,909,826 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $86,150,440 |
| Staff Expenses | $1,537,148 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,576,500 |
| Player Payroll | $54,407,350 |
| Current Budget | $60,000,000 |
| Projected Balance | -$3,280,487 |
| | |
| Average Player Salary | $1,622,121 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Vasan Parthiban | $9,500,000 |
| 2) Gareth Holz | $9,160,000 |
| 3) Yuk Cuan | $8,000,000 |
| 4) McFlurry Beck | $5,640,000 |
| 5) Joe Madden | $5,040,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,581,437 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $4,446,261 |
| Staff Expenses | $1,704,708 |
| | |
| BALANCE | $10,145,707 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,055,187 |
| Attendance per Game | 19,541 |
| | |
| Gate Revenue | $12,249,222 |
| Season Ticket Revenue | $15,429,977 |
| Playoff Revenue | $9,529,985 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,811,976 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $56,590,882 |
| Staff Expenses | $3,901,834 |
| | |
| BALANCE | $1,138,945 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,886,000 |
| Player Payroll | $65,084,460 |
| Current Budget | $54,000,000 |
| Projected Balance | -$19,270,916 |
| | |
| Average Player Salary | $1,588,597 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Mitsuo Suzuki | $11,875,685 |
| 2) Johnny Flannery | $8,500,000 |
| 3) Ty O'Toole | $5,700,000 |
| 4) Chris Jackson | $5,500,000 |
| 5) Ramón Morán | $4,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 33,481 |
| Attendance per Game | 11,160 |
| | |
| Gate Revenue | $973,550 |
| Season Ticket Revenue | $12,609,000 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $985,800 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $5,417,212 |
| Staff Expenses | $157,166 |
| | |
| BALANCE | $60,896,364 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 353,621 |
| Attendance per Game | 6,549 |
| | |
| Gate Revenue | $3,543,850 |
| Season Ticket Revenue | $14,667,113 |
| Playoff Revenue | $16,766,247 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,814,449 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $35,459,138 |
| Staff Expenses | $2,022,944 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,876,000 |
| Player Payroll | $90,439,200 |
| Current Budget | $114,000,000 |
| Projected Balance | -$43,797,459 |
| | |
| Average Player Salary | $3,030,227 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Shintaro Hagi | $24,000,000 |
| 2) Tai sun Rang | $23,000,000 |
| 3) Mike Joseph | $12,000,000 |
| 4) Tom Johnston | $7,500,000 |
| 5) Rob Banks | $6,215,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 166,113 |
| Attendance per Game | 27,686 |
| | |
| Gate Revenue | $3,109,995 |
| Season Ticket Revenue | $24,335,640 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $2,920,272 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $7,534,008 |
| Staff Expenses | $319,481 |
| | |
| BALANCE | $41,267,659 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,213,112 |
| Attendance per Game | 40,984 |
| | |
| Gate Revenue | $42,745,290 |
| Season Ticket Revenue | $34,713,630 |
| Playoff Revenue | $15,555,493 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $29,324,976 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $79,473,777 |
| Staff Expenses | $3,490,166 |
| | |
| BALANCE | $50,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,241,000 |
| Player Payroll | $53,245,950 |
| Current Budget | $85,000,000 |
| Projected Balance | $16,575,160 |
| | |
| Average Player Salary | $1,394,024 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Brian Orpen | $18,000,000 |
| 2) Feitze Lammers | $11,600,000 |
| 3) Chun-yeong Pyon | $4,500,000 |
| 4) Cisco Navarro | $4,400,000 |
| 5) Ernie Gibson | $3,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 121,141 |
| Attendance per Game | 40,380 |
| | |
| Gate Revenue | $2,176,067 |
| Season Ticket Revenue | $25,156,656 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $1,427,433 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $5,921,684 |
| Staff Expenses | $186,750 |
| | |
| BALANCE | $52,974,156 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,753,569 |
| Attendance per Game | 32,474 |
| | |
| Gate Revenue | $29,979,635 |
| Season Ticket Revenue | $22,980,687 |
| Playoff Revenue | $9,864,127 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $24,995,682 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $60,610,100 |
| Staff Expenses | $2,576,000 |
| | |
| BALANCE | $38,759,453 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $5,076,000 |
| Player Payroll | $67,063,000 |
| Current Budget | $94,000,000 |
| Projected Balance | $6,910,850 |
| | |
| Average Player Salary | $1,692,707 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Scott Bishop | $18,000,000 |
| 2) José Eiriz | $11,400,000 |
| 3) Gerben Pauw | $6,500,000 |
| 4) Nicholas Wilhelms | $6,000,000 |
| 5) Jorge Morales | $5,570,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 123,547 |
| Attendance per Game | 41,182 |
| | |
| Gate Revenue | $2,157,143 |
| Season Ticket Revenue | $27,364,597 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $1,537,167 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $5,595,157 |
| Staff Expenses | $423,000 |
| | |
| BALANCE | $25,031,957 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,013,527 |
| Attendance per Game | 37,288 |
| | |
| Gate Revenue | $32,036,403 |
| Season Ticket Revenue | $27,896,658 |
| Playoff Revenue | $14,693,818 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $27,595,476 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $84,176,495 |
| Staff Expenses | $6,071,008 |
| | |
| BALANCE | $9,081,267 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,961,000 |
| Player Payroll | $62,818,400 |
| Current Budget | $80,000,000 |
| Projected Balance | -$26,611,088 |
| | |
| Average Player Salary | $1,827,380 |
| League Average Salary | $1,584,637 |
| | |
| Highest Paid Players: | |
| 1) Juan Rivera | $25,000,000 |
| 2) Brett Taylor | $10,300,000 |
| 3) Ishaan Swan | $9,000,000 |
| 4) Arturo Prado | $7,800,000 |
| 5) Frankie Mazeltov | $3,726,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 68,087 |
| Attendance per Game | 22,696 |
| | |
| Gate Revenue | $1,649,534 |
| Season Ticket Revenue | $15,654,330 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $1,215,087 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $5,228,373 |
| Staff Expenses | $163,417 |
| | |
| BALANCE | $8,510,787 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,936,840 |
| Attendance per Game | 35,867 |
| | |
| Gate Revenue | $34,253,464 |
| Season Ticket Revenue | $19,978,056 |
| Playoff Revenue | $15,939,630 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,109,151 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $63,310,424 |
| Staff Expenses | $2,539,332 |
| | |
| BALANCE | $21,689,364 |
|
|
 |
