 |
|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
08/27/2062
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Dayton Dirty Reds |
$85,851,800 |
| 2 |
Oakland Oaks |
$82,057,800 |
| 3 |
Thunder Bay Northern Lions BC |
$65,659,400 |
| 4 |
Nova Scotia Leviathan |
$63,067,760 |
| 5 |
Detroit Rock City |
$56,837,050 |
| 6 |
Charleston Battery |
$48,984,800 |
| 7 |
D.C. Divided |
$42,655,600 |
| 8 |
Kingston Ponies |
$35,745,800 |
| 9 |
Buckhead Bowties |
$35,719,600 |
| 10 |
Panama City Piranhas |
$33,108,400 |
| 11 |
St. Louis Coeur |
$30,911,000 |
| 12 |
Cape Coral Hurricanes |
$10,864,400 |
|
| Rank |
Team |
Attendance |
| 1 |
Charleston Battery |
1,703,212 |
| 2 |
Buckhead Bowties |
1,665,712 |
| 3 |
Oakland Oaks |
1,631,355 |
| 4 |
Thunder Bay Northern Lions BC |
1,530,615 |
| 5 |
Nova Scotia Leviathan |
1,449,323 |
| 6 |
St. Louis Coeur |
1,425,084 |
| 7 |
Cape Coral Hurricanes |
1,258,376 |
| 8 |
D.C. Divided |
1,193,464 |
| 9 |
Dayton Dirty Reds |
1,024,953 |
| 10 |
Detroit Rock City |
869,970 |
| 11 |
Panama City Piranhas |
844,110 |
| 12 |
Kingston Ponies |
290,021 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
St. Louis Coeur |
$30,328,530 |
| 2 |
Thunder Bay Northern Lions BC |
$26,948,768 |
| 3 |
Oakland Oaks |
$26,343,626 |
| 4 |
Dayton Dirty Reds |
$25,496,937 |
| 5 |
Nova Scotia Leviathan |
$25,472,218 |
| 6 |
Charleston Battery |
$25,149,746 |
| 7 |
Buckhead Bowties |
$20,210,014 |
| 8 |
Panama City Piranhas |
$17,439,277 |
| 9 |
D.C. Divided |
$15,430,535 |
| 10 |
Cape Coral Hurricanes |
$13,438,241 |
| 11 |
Detroit Rock City |
$10,533,837 |
| 12 |
Kingston Ponies |
$3,243,650 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Oakland Oaks |
$27,896,658 |
| 2 |
Nova Scotia Leviathan |
$22,980,687 |
| 3 |
Buckhead Bowties |
$22,040,012 |
| 4 |
Thunder Bay Northern Lions BC |
$19,978,056 |
| 5 |
Panama City Piranhas |
$17,445,250 |
| 6 |
Dayton Dirty Reds |
$17,137,077 |
| 7 |
Charleston Battery |
$15,834,283 |
| 8 |
St. Louis Coeur |
$15,602,220 |
| 9 |
Detroit Rock City |
$15,429,977 |
| 10 |
D.C. Divided |
$14,882,449 |
| 11 |
Kingston Ponies |
$14,667,113 |
| 12 |
Cape Coral Hurricanes |
$13,628,520 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Panama City Piranhas |
$6,250,000 |
| 2 |
Charleston Battery |
$6,250,000 |
| 3 |
Nova Scotia Leviathan |
$6,250,000 |
| 4 |
Dayton Dirty Reds |
$6,250,000 |
| 5 |
Kingston Ponies |
$6,250,000 |
| 6 |
Cape Coral Hurricanes |
$6,250,000 |
| 7 |
Oakland Oaks |
$6,250,000 |
| 8 |
D.C. Divided |
$6,250,000 |
| 9 |
St. Louis Coeur |
$6,250,000 |
| 10 |
Buckhead Bowties |
$6,250,000 |
| 11 |
Detroit Rock City |
$6,250,000 |
| 12 |
Thunder Bay Northern Lions BC |
$6,250,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Oakland Oaks |
$21,990,672 |
| 2 |
Nova Scotia Leviathan |
$19,863,569 |
| 3 |
Buckhead Bowties |
$19,270,457 |
| 4 |
Panama City Piranhas |
$17,861,872 |
| 5 |
Dayton Dirty Reds |
$17,821,636 |
| 6 |
Thunder Bay Northern Lions BC |
$17,653,832 |
| 7 |
Charleston Battery |
$15,665,500 |
| 8 |
St. Louis Coeur |
$15,156,094 |
| 9 |
Cape Coral Hurricanes |
$14,991,538 |
| 10 |
D.C. Divided |
$14,513,268 |
| 11 |
Detroit Rock City |
$14,247,348 |
| 12 |
Kingston Ponies |
$14,233,366 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Oakland Oaks |
$95,503,041 |
| 2 |
Dayton Dirty Reds |
$84,097,527 |
| 3 |
Nova Scotia Leviathan |
$81,133,601 |
| 4 |
Thunder Bay Northern Lions BC |
$79,213,670 |
| 5 |
Buckhead Bowties |
$77,040,290 |
| 6 |
St. Louis Coeur |
$74,274,696 |
| 7 |
Charleston Battery |
$73,061,508 |
| 8 |
Panama City Piranhas |
$70,445,670 |
| 9 |
D.C. Divided |
$67,238,060 |
| 10 |
Cape Coral Hurricanes |
$62,031,028 |
| 11 |
Kingston Ponies |
$61,714,037 |
| 12 |
Detroit Rock City |
$59,512,141 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Thunder Bay Northern Lions BC |
$90,456,131 |
| 2 |
Oakland Oaks |
$86,723,320 |
| 3 |
Dayton Dirty Reds |
$85,774,636 |
| 4 |
Buckhead Bowties |
$77,584,093 |
| 5 |
Detroit Rock City |
$74,323,395 |
| 6 |
St. Louis Coeur |
$66,751,291 |
| 7 |
Nova Scotia Leviathan |
$66,009,583 |
| 8 |
Panama City Piranhas |
$62,924,773 |
| 9 |
D.C. Divided |
$53,114,287 |
| 10 |
Charleston Battery |
$45,374,605 |
| 11 |
Kingston Ponies |
$25,777,900 |
| 12 |
Cape Coral Hurricanes |
$25,267,305 |
|
| Rank |
Team |
Current Budget |
| 1 |
Oakland Oaks |
$95,000,000 |
| 2 |
Panama City Piranhas |
$85,000,000 |
| 3 |
Buckhead Bowties |
$80,000,000 |
| 4 |
Detroit Rock City |
$80,000,000 |
| 5 |
Nova Scotia Leviathan |
$79,000,000 |
| 6 |
Thunder Bay Northern Lions BC |
$77,000,000 |
| 7 |
Dayton Dirty Reds |
$73,000,000 |
| 8 |
D.C. Divided |
$69,000,000 |
| 9 |
Charleston Battery |
$67,000,000 |
| 10 |
St. Louis Coeur |
$65,000,000 |
| 11 |
Cape Coral Hurricanes |
$62,000,000 |
| 12 |
Kingston Ponies |
$60,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Juan Rivera |
Thunder Bay |
$25,000,000 |
|
| 2 |
Jorge Beguer |
St. Louis |
$19,000,000 |
|
| 3 |
Juan Rodríguez |
Dayton |
$18,400,000 |
|
| 4 |
Scott Bishop |
Oakland |
$18,000,000 |
|
| 5 |
Roberto Soto |
Dayton |
$16,200,000 |
|
| 6 |
Pablo Valentín |
Charleston |
$14,600,000 |
|
| 7 |
Chun-yeong Pyon |
Nova Scotia |
$13,000,000 |
|
| 8 |
Lang Ouyang |
Charleston |
$12,500,000 |
|
| 9 |
José Eiriz |
Oakland |
$11,400,000 |
|
| 10 |
Fernando Mezzatesta |
Dayton |
$10,494,000 |
|
| 11 |
Xavier Ortíz |
Dayton |
$10,000,000 |
|
| 12 |
Brett Taylor |
Oakland |
$9,504,000 |
|
| 13 |
Mitsuo Suzuki |
Kingston |
$9,360,000 |
|
| 14 |
Feitze Lammers |
Nova Scotia |
$9,000,000 |
|
| 15 |
Yuk Cuan |
Detroit |
$8,000,000 |
|
| 16 |
Vasan Parthiban |
Detroit |
$8,000,000 |
|
| 17 |
Ishaan Swan |
Thunder Bay |
$8,000,000 |
|
| 18 |
José Cuebas |
Dayton |
$7,500,000 |
|
| 19 |
Max Hoban |
Panama City |
$7,400,000 |
|
| 20 |
Ismael Mena |
Dayton |
$7,400,000 |
|
| 21 |
Mito Kawamura |
Nova Scotia |
$6,800,000 |
|
| 22 |
Arturo Prado |
Thunder Bay |
$6,800,000 |
|
| 23 |
Samuel Lopez |
Oakland |
$6,750,000 |
|
| 24 |
António Haritos |
Detroit |
$6,500,000 |
|
| 25 |
Gerben Pauw |
Oakland |
$6,500,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,611,000 |
| Player Payroll | $35,719,600 |
| Current Budget | $80,000,000 |
| Projected Balance | -$8,045,897 |
| | |
| Average Player Salary | $1,067,320 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Martino Madlad | $5,275,000 |
| 2) Héctor Chávez | $4,444,000 |
| 3) Saul Goodman | $4,040,000 |
| 4) Dillon Bert | $3,000,000 |
| 5) Max Meltdown | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,665,712 |
| Attendance per Game | 37,857 |
| | |
| Gate Revenue | $20,210,014 |
| Season Ticket Revenue | $22,040,012 |
| Playoff Revenue | $10,097,071 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,270,457 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $28,766,343 |
| Staff Expenses | $1,297,750 |
| | |
| BALANCE | $49,456,197 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,030,711 |
| Attendance per Game | 37,606 |
| | |
| Gate Revenue | $24,013,383 |
| Season Ticket Revenue | $22,518,912 |
| Playoff Revenue | $13,707,924 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,883,573 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $35,517,122 |
| Staff Expenses | $2,346,555 |
| | |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,376,000 |
| Player Payroll | $10,864,400 |
| Current Budget | $62,000,000 |
| Projected Balance | $30,683,285 |
| | |
| Average Player Salary | $325,476 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Janghyun Han | $750,000 |
| 2) Miguel Ayaly | $740,000 |
| 3) Chris Lee | $550,000 |
| 4) Callum Pender | $550,000 |
| 5) Erich Alfaro | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,258,376 |
| Attendance per Game | 28,599 |
| | |
| Gate Revenue | $13,438,241 |
| Season Ticket Revenue | $13,628,520 |
| Playoff Revenue | $11,381,829 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $14,991,538 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $8,353,305 |
| Staff Expenses | $1,914,000 |
| | |
| BALANCE | $49,330,321 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,759,455 |
| Attendance per Game | 32,583 |
| | |
| Gate Revenue | $16,564,047 |
| Season Ticket Revenue | $14,157,180 |
| Playoff Revenue | $17,311,063 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,868,587 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $9,512,638 |
| Staff Expenses | $2,564,610 |
| | |
| BALANCE | $12,566,593 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $2,121,000 |
| Player Payroll | $48,984,800 |
| Current Budget | $67,000,000 |
| Projected Balance | $12,420,962 |
| | |
| Average Player Salary | $1,177,055 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Pablo Valentín | $14,600,000 |
| 2) Lang Ouyang | $12,500,000 |
| 3) Wesley Perkins | $3,800,000 |
| 4) Juan Carlos Mejía | $2,680,000 |
| 5) Mario Rosales | $2,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,703,212 |
| Attendance per Game | 38,709 |
| | |
| Gate Revenue | $25,149,746 |
| Season Ticket Revenue | $15,834,283 |
| Playoff Revenue | $11,858,201 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $15,665,500 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $36,602,736 |
| Staff Expenses | $1,611,869 |
| | |
| BALANCE | $77,686,888 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,669,424 |
| Attendance per Game | 30,915 |
| | |
| Gate Revenue | $21,375,778 |
| Season Ticket Revenue | $15,921,175 |
| Playoff Revenue | $11,252,451 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,300,183 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $25,918,466 |
| Staff Expenses | $1,435,259 |
| | |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,566,000 |
| Player Payroll | $42,655,600 |
| Current Budget | $69,000,000 |
| Projected Balance | $1,891,212 |
| | |
| Average Player Salary | $1,152,205 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Juan Serrano | $4,724,200 |
| 2) Ignacio Rodríguez | $4,700,000 |
| 3) Lou Thompson | $4,400,000 |
| 4) Joaquín Rodríguez | $3,808,800 |
| 5) Kel Jones | $3,720,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,193,464 |
| Attendance per Game | 27,124 |
| | |
| Gate Revenue | $15,430,535 |
| Season Ticket Revenue | $14,882,449 |
| Playoff Revenue | $12,886,426 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $14,513,268 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $35,506,122 |
| Staff Expenses | $2,014,832 |
| | |
| BALANCE | $31,501,204 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,791,099 |
| Attendance per Game | 33,169 |
| | |
| Gate Revenue | $25,672,197 |
| Season Ticket Revenue | $15,684,200 |
| Playoff Revenue | $16,893,625 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,711,684 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $59,593,387 |
| Staff Expenses | $2,225,028 |
| | |
| BALANCE | $16,627,435 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,381,500 |
| Player Payroll | $85,851,800 |
| Current Budget | $73,000,000 |
| Projected Balance | -$29,285,130 |
| | |
| Average Player Salary | $2,418,935 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Juan Rodríguez | $18,400,000 |
| 2) Roberto Soto | $16,200,000 |
| 3) Fernando Mezzatesta | $10,494,000 |
| 4) Xavier Ortíz | $10,000,000 |
| 5) José Cuebas | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,024,953 |
| Attendance per Game | 23,294 |
| | |
| Gate Revenue | $25,496,937 |
| Season Ticket Revenue | $17,137,077 |
| Playoff Revenue | $19,781,788 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,821,636 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $69,342,780 |
| Staff Expenses | $1,268,523 |
| | |
| BALANCE | $42,853,880 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,086,174 |
| Attendance per Game | 20,114 |
| | |
| Gate Revenue | $24,653,434 |
| Season Ticket Revenue | $17,164,121 |
| Playoff Revenue | $29,975,823 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,916,482 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $96,165,699 |
| Staff Expenses | $1,416,499 |
| | |
| BALANCE | $44,531,002 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $3,181,000 |
| Player Payroll | $56,837,050 |
| Current Budget | $80,000,000 |
| Projected Balance | -$27,594,372 |
| | |
| Average Player Salary | $1,759,159 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Yuk Cuan | $8,000,000 |
| 2) Vasan Parthiban | $8,000,000 |
| 3) António Haritos | $6,500,000 |
| 4) Gareth Holz | $6,308,500 |
| 5) Miguel González | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 869,970 |
| Attendance per Game | 20,232 |
| | |
| Gate Revenue | $10,533,837 |
| Season Ticket Revenue | $15,429,977 |
| Playoff Revenue | $9,529,985 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $14,247,348 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $45,540,089 |
| Staff Expenses | $3,283,306 |
| | |
| BALANCE | -$913,290 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,684,314 |
| Attendance per Game | 31,191 |
| | |
| Gate Revenue | $25,038,205 |
| Season Ticket Revenue | $19,144,088 |
| Playoff Revenue | $15,258,317 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $20,085,310 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $59,013,324 |
| Staff Expenses | $4,709,305 |
| | |
| BALANCE | $13,897,968 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $2,026,000 |
| Player Payroll | $35,745,800 |
| Current Budget | $60,000,000 |
| Projected Balance | $18,597,371 |
| | |
| Average Player Salary | $946,250 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Mitsuo Suzuki | $9,360,000 |
| 2) George Taylor | $4,400,000 |
| 3) Clifton Roberson | $3,400,000 |
| 4) Claude Simon | $3,200,000 |
| 5) Daniel Long | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 290,021 |
| Attendance per Game | 6,745 |
| | |
| Gate Revenue | $3,243,650 |
| Season Ticket Revenue | $14,667,113 |
| Playoff Revenue | $16,766,247 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $14,233,366 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $28,404,733 |
| Staff Expenses | $1,632,056 |
| | |
| BALANCE | $66,577,207 |
|
| LAST SEASON OVERVIEW |
| Attendance | 328,129 |
| Attendance per Game | 6,076 |
| | |
| Gate Revenue | $6,407,080 |
| Season Ticket Revenue | $12,201,840 |
| Playoff Revenue | $9,832,855 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,164,822 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $32,395,731 |
| Staff Expenses | $1,885,999 |
| | |
| BALANCE | $30,641,070 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,576,000 |
| Player Payroll | $63,067,760 |
| Current Budget | $79,000,000 |
| Projected Balance | $12,795,251 |
| | |
| Average Player Salary | $1,427,484 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Chun-yeong Pyon | $13,000,000 |
| 2) Feitze Lammers | $9,000,000 |
| 3) Mito Kawamura | $6,800,000 |
| 4) Efren Cereza | $4,400,000 |
| 5) Cisco Navarro | $4,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,449,323 |
| Attendance per Game | 33,705 |
| | |
| Gate Revenue | $25,472,218 |
| Season Ticket Revenue | $22,980,687 |
| Playoff Revenue | $9,864,127 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,863,569 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $48,407,889 |
| Staff Expenses | $2,075,111 |
| | |
| BALANCE | $40,647,802 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,333,897 |
| Attendance per Game | 24,702 |
| | |
| Gate Revenue | $16,290,644 |
| Season Ticket Revenue | $23,995,039 |
| Playoff Revenue | $10,515,355 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $25,544,718 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $67,740,978 |
| Staff Expenses | $2,508,999 |
| | |
| BALANCE | $15,523,793 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,438,000 |
| Player Payroll | $82,057,800 |
| Current Budget | $95,000,000 |
| Projected Balance | -$10,534,672 |
| | |
| Average Player Salary | $2,134,021 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Scott Bishop | $18,000,000 |
| 2) José Eiriz | $11,400,000 |
| 3) Brett Taylor | $9,504,000 |
| 4) Samuel Lopez | $6,750,000 |
| 5) Gerben Pauw | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,631,355 |
| Attendance per Game | 37,938 |
| | |
| Gate Revenue | $26,343,626 |
| Season Ticket Revenue | $27,896,658 |
| Playoff Revenue | $14,693,818 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,990,672 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $65,674,145 |
| Staff Expenses | $5,022,509 |
| | |
| BALANCE | $18,418,236 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,097,040 |
| Attendance per Game | 38,834 |
| | |
| Gate Revenue | $35,836,350 |
| Season Ticket Revenue | $26,582,580 |
| Playoff Revenue | $16,416,040 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $27,925,848 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $107,608,209 |
| Staff Expenses | $2,754,158 |
| | |
| BALANCE | $9,638,515 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,341,000 |
| Player Payroll | $33,108,400 |
| Current Budget | $85,000,000 |
| Projected Balance | -$11,181,067 |
| | |
| Average Player Salary | $992,714 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Boden | $10,100,000 |
| 2) Max Hoban | $7,400,000 |
| 3) Mario Gonzáles | $4,100,000 |
| 4) Conor Starks | $1,420,000 |
| 5) Clemenz Lawrence | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 844,110 |
| Attendance per Game | 19,184 |
| | |
| Gate Revenue | $17,439,277 |
| Season Ticket Revenue | $17,445,250 |
| Playoff Revenue | $10,584,858 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,861,872 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $27,327,456 |
| Staff Expenses | $3,521,916 |
| | |
| BALANCE | $14,991,371 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,580,203 |
| Attendance per Game | 29,263 |
| | |
| Gate Revenue | $34,714,471 |
| Season Ticket Revenue | $24,542,873 |
| Playoff Revenue | $17,426,930 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $23,946,699 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $79,577,902 |
| Staff Expenses | $4,406,310 |
| | |
| BALANCE | $17,470,478 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,493,000 |
| Player Payroll | $30,911,000 |
| Current Budget | $65,000,000 |
| Projected Balance | $8,158,857 |
| | |
| Average Player Salary | $916,571 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Jorge Beguer | $19,000,000 |
| 2) Johnny Flannery | $1,400,000 |
| 3) Josh Sargent | $1,360,000 |
| 4) Yoshihito Takeuchi | $780,000 |
| 5) George Law | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,425,084 |
| Attendance per Game | 33,141 |
| | |
| Gate Revenue | $30,328,530 |
| Season Ticket Revenue | $15,602,220 |
| Playoff Revenue | $11,237,882 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $15,156,094 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $24,645,263 |
| Staff Expenses | $3,619,361 |
| | |
| BALANCE | $33,636,241 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,104,336 |
| Attendance per Game | 20,451 |
| | |
| Gate Revenue | $16,864,344 |
| Season Ticket Revenue | $14,057,064 |
| Playoff Revenue | $9,988,312 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,599,638 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $19,557,829 |
| Staff Expenses | $4,830,000 |
| | |
| BALANCE | $16,112,832 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,271,000 |
| Player Payroll | $65,659,400 |
| Current Budget | $77,000,000 |
| Projected Balance | -$26,600,566 |
| | |
| Average Player Salary | $1,690,513 |
| League Average Salary | $1,337,134 |
| | |
| Highest Paid Players: | |
| 1) Juan Rivera | $25,000,000 |
| 2) Tyler Harris | $9,800,000 |
| 3) Ishaan Swan | $8,000,000 |
| 4) Arturo Prado | $6,800,000 |
| 5) James Carroll | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,530,615 |
| Attendance per Game | 35,596 |
| | |
| Gate Revenue | $26,948,768 |
| Season Ticket Revenue | $19,978,056 |
| Playoff Revenue | $10,756,204 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,653,832 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $50,521,346 |
| Staff Expenses | $1,829,323 |
| | |
| BALANCE | $20,270,923 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,687,538 |
| Attendance per Game | 31,251 |
| | |
| Gate Revenue | $27,672,176 |
| Season Ticket Revenue | $19,578,888 |
| Playoff Revenue | $9,625,643 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,039,470 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $45,840,180 |
| Staff Expenses | $2,311,000 |
| | |
| BALANCE | $33,313,387 |
|
|
 |