MENARD'S THIRD LEAGUE
FINANCIAL REPORT
05/20/2055
 
Rank Team Payroll
1 Nova Scotia Leviathan $105,076,400
2 Santa Catalina Condor $76,935,800
3 Buckhead Bowties $68,532,200
4 Las Vegas Flamingos $66,738,489
5 Charleston Battery $61,457,500
6 Echo Park Lakers $60,253,400
7 Northern Virginia Rainbow Mermaids $56,907,200
8 Cape Coral Hurricanes $39,450,600
9 Dayton Dirty Reds $32,491,600
10 Thunder Bay Northern Lions BC $29,975,450
11 Colorado Billy Goats $22,354,800
12 Hollywood Shredders $14,202,500
Rank Team Attendance
1 Buckhead Bowties 383,563
2 Echo Park Lakers 318,083
3 Charleston Battery 284,912
4 Northern Virginia Rainbow Mermaids 273,010
5 Colorado Billy Goats 250,105
6 Santa Catalina Condor 248,393
7 Hollywood Shredders 209,204
8 Cape Coral Hurricanes 209,042
9 Las Vegas Flamingos 207,116
10 Thunder Bay Northern Lions BC 186,885
11 Dayton Dirty Reds 169,708
12 Nova Scotia Leviathan 135,837
Rank Team Gate Revenue
1 Northern Virginia Rainbow Mermaids $5,080,980
2 Buckhead Bowties $4,785,088
3 Dayton Dirty Reds $4,295,643
4 Charleston Battery $4,141,043
5 Echo Park Lakers $3,942,460
6 Las Vegas Flamingos $3,856,832
7 Santa Catalina Condor $3,620,266
8 Nova Scotia Leviathan $3,555,495
9 Colorado Billy Goats $3,415,692
10 Thunder Bay Northern Lions BC $3,224,172
11 Hollywood Shredders $2,639,220
12 Cape Coral Hurricanes $2,561,680
Rank Team Season Tickets
1 Hollywood Shredders $32,732,100
2 Santa Catalina Condor $25,541,568
3 Nova Scotia Leviathan $23,014,530
4 Buckhead Bowties $21,421,611
5 Northern Virginia Rainbow Mermaids $18,655,920
6 Thunder Bay Northern Lions BC $18,077,472
7 Dayton Dirty Reds $17,501,670
8 Las Vegas Flamingos $17,481,744
9 Echo Park Lakers $14,515,200
10 Charleston Battery $14,044,186
11 Cape Coral Hurricanes $12,750,885
12 Colorado Billy Goats $11,019,078
Rank Team Media Revenue
1 Dayton Dirty Reds $6,250,000
2 Thunder Bay Northern Lions BC $6,250,000
3 Buckhead Bowties $6,250,000
4 Charleston Battery $6,250,000
5 Nova Scotia Leviathan $6,250,000
6 Northern Virginia Rainbow Mermaids $6,250,000
7 Echo Park Lakers $6,250,000
8 Las Vegas Flamingos $6,250,000
9 Cape Coral Hurricanes $6,250,000
10 Colorado Billy Goats $6,250,000
11 Hollywood Shredders $6,250,000
12 Santa Catalina Condor $6,250,000
Rank Team Merchandising
1 Buckhead Bowties $3,982,248
2 Northern Virginia Rainbow Mermaids $3,388,671
3 Dayton Dirty Reds $3,260,088
4 Echo Park Lakers $3,138,852
5 Charleston Battery $2,945,871
6 Hollywood Shredders $2,831,682
7 Santa Catalina Condor $2,742,402
8 Nova Scotia Leviathan $2,723,964
9 Colorado Billy Goats $2,599,407
10 Thunder Bay Northern Lions BC $2,259,114
11 Las Vegas Flamingos $2,209,236
12 Cape Coral Hurricanes $2,099,556
Rank Team Total Revenue
1 Hollywood Shredders $49,374,639
2 Santa Catalina Condor $42,765,189
3 Nova Scotia Leviathan $42,176,703
4 Buckhead Bowties $38,182,983
5 Northern Virginia Rainbow Mermaids $36,404,791
6 Dayton Dirty Reds $35,026,568
7 Thunder Bay Northern Lions BC $34,140,816
8 Las Vegas Flamingos $33,804,029
9 Echo Park Lakers $31,352,432
10 Charleston Battery $30,134,134
11 Cape Coral Hurricanes $28,565,984
12 Colorado Billy Goats $26,299,110
Rank Team Total Expenses
1 Thunder Bay Northern Lions BC $64,315,519
2 Dayton Dirty Reds $56,495,498
3 Hollywood Shredders $46,398,331
4 Colorado Billy Goats $46,375,671
5 Buckhead Bowties $45,140,861
6 Northern Virginia Rainbow Mermaids $35,420,908
7 Nova Scotia Leviathan $29,914,221
8 Cape Coral Hurricanes $27,777,789
9 Las Vegas Flamingos $22,325,388
10 Echo Park Lakers $21,982,540
11 Charleston Battery $20,935,792
12 Santa Catalina Condor $20,330,973
Rank Team Current Budget
1 Santa Catalina Condor $83,000,000
2 Nova Scotia Leviathan $82,000,000
3 Buckhead Bowties $80,000,000
4 Northern Virginia Rainbow Mermaids $75,000,000
5 Thunder Bay Northern Lions BC $70,000,000
6 Dayton Dirty Reds $68,000,000
7 Hollywood Shredders $68,000,000
8 Las Vegas Flamingos $67,000,000
9 Cape Coral Hurricanes $60,000,000
10 Colorado Billy Goats $60,000,000
11 Charleston Battery $60,000,000
12 Echo Park Lakers $60,000,000
Rank Player Team Salary  
1 Daniel Marley Nova Scotia $24,000,000  
2 Conor Starks Santa Catalina $18,400,000  
3 Jorge González Dayton $18,000,000  
4 Janghyun Han Cape Coral $18,000,000  
5 Jae-seop Byeon Las Vegas $15,900,000  
6 Julián Sorondo Las Vegas $14,500,000  
7 Hakizimana Kipkorir Thunder Bay $13,600,000  
8 Gavin Okel Nova Scotia $13,000,000  
9 Miguel Bustamante Northern Virginia $12,300,000  
10 James Tucker Charleston $11,500,000  
11 Michizane Yamashita Santa Catalina $11,200,000  
12 Juan Barrón Nova Scotia $11,000,000  
13 Raúl Fuentes Charleston $10,500,000  
14 Yamato Sato Echo Park $10,200,000  
15 José Eiriz Buckhead $10,000,000  
16 George King Nova Scotia $9,500,000  
17 Shaun Kingsley Echo Park $9,000,000  
18 Bobby Taylor Echo Park $9,000,000  
19 Levka Efremov Santa Catalina $8,500,000  
20 Fernando Lujino Las Vegas $8,500,000  
21 Lang Ouyang Charleston $8,125,000  
22 Ángel Saelices Echo Park $8,000,000  
23 Armando Trujillo Buckhead $8,000,000  
24 Kenny McFadden Buckhead $7,600,000  
25 José Castejón Santa Catalina $7,000,000  
BUCKHEAD BOWTIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,746,000
Player Payroll$68,532,200
Current Budget$80,000,000
Projected Balance-$38,485,103
  
Average Player Salary$1,692,952
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) José Eiriz$10,000,000
 2) Armando Trujillo$8,000,000
 3) Kenny McFadden$7,600,000
 4) Everett Pratt$6,000,000
 5) Walt Gould$5,500,000
CURRENT FINANCIAL OVERVIEW
Attendance383,563
Attendance per Game42,618
  
Gate Revenue$4,785,088
Season Ticket Revenue$21,421,611
Playoff Revenue$2,934,016
Media Revenue$6,250,000
Merchandising Revenue$3,982,248
Revenue Sharing$0
CASH$30,614,370
  
Player Expenses$9,518,361
Staff Expenses$242,500
  
BALANCE$23,656,492
LAST SEASON OVERVIEW
Attendance2,265,572
Attendance per Game41,955
  
Gate Revenue$26,300,129
Season Ticket Revenue$19,705,680
Playoff Revenue$20,210,887
Media Revenue$6,250,000
Merchandising Revenue$23,791,026
Revenue Sharing$0
CASH$18,646,334
  
Player Expenses$35,895,428
Staff Expenses$1,292,990
  
BALANCE$35,592,651
CAPE CORAL HURRICANES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,916,000
Player Payroll$39,450,600
Current Budget$60,000,000
Projected Balance$2,346,558
  
Average Player Salary$1,087,395
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Janghyun Han$18,000,000
 2) Richard Trevithick$5,500,000
 3) Huibert Illidge$2,880,000
 4) Kane Blackwood$1,371,000
 5) Joaquín Díaz$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance209,042
Attendance per Game34,840
  
Gate Revenue$2,561,680
Season Ticket Revenue$12,750,885
Playoff Revenue$3,701,428
Media Revenue$6,250,000
Merchandising Revenue$2,099,556
Revenue Sharing$0
CASH$8,083,612
  
Player Expenses$5,341,678
Staff Expenses$266,111
  
BALANCE$8,871,807
LAST SEASON OVERVIEW
Attendance1,270,639
Attendance per Game23,530
  
Gate Revenue$11,124,517
Season Ticket Revenue$12,163,500
Playoff Revenue$19,726,810
Media Revenue$6,250,000
Merchandising Revenue$16,580,582
Revenue Sharing$0
CASH$96,248
  
Player Expenses$35,614,063
Staff Expenses$3,295,489
  
BALANCE$8,083,621
CHARLESTON BATTERY
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,286,000
Player Payroll$61,457,500
Current Budget$60,000,000
Projected Balance-$13,703,090
  
Average Player Salary$1,443,656
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) James Tucker$11,500,000
 2) Raúl Fuentes$10,500,000
 3) Lang Ouyang$8,125,000
 4) Edgar González$6,900,000
 5) Rolf Pauw$4,774,000
CURRENT FINANCIAL OVERVIEW
Attendance284,912
Attendance per Game31,657
  
Gate Revenue$4,141,043
Season Ticket Revenue$14,044,186
Playoff Revenue$3,084,200
Media Revenue$6,250,000
Merchandising Revenue$2,945,871
Revenue Sharing$0
CASH$23,298,503
  
Player Expenses$8,527,181
Staff Expenses$608,611
  
BALANCE$32,496,845
LAST SEASON OVERVIEW
Attendance1,428,159
Attendance per Game26,447
  
Gate Revenue$18,142,435
Season Ticket Revenue$13,683,860
Playoff Revenue$8,650,916
Media Revenue$6,250,000
Merchandising Revenue$17,788,576
Revenue Sharing$0
CASH$25,710,744
  
Player Expenses$61,344,271
Staff Expenses$1,744,888
  
BALANCE$23,298,503
COLORADO BILLY GOATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,236,000
Player Payroll$22,354,800
Current Budget$60,000,000
Projected Balance-$16,841,875
  
Average Player Salary$665,429
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Freek Derksen$5,500,000
 2) Jorge Costa$3,200,000
 3) Sidney Petty$1,200,000
 4) Erwan Michel$1,100,000
 5) Kane Felton$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance250,105
Attendance per Game27,789
  
Gate Revenue$3,415,692
Season Ticket Revenue$11,019,078
Playoff Revenue$3,735,387
Media Revenue$6,250,000
Merchandising Revenue$2,599,407
Revenue Sharing$0
CASH$24,513,376
  
Player Expenses$3,004,004
Staff Expenses$171,667
  
BALANCE$4,436,815
LAST SEASON OVERVIEW
Attendance1,289,406
Attendance per Game23,878
  
Gate Revenue$16,313,598
Season Ticket Revenue$10,763,928
Playoff Revenue$13,061,449
Media Revenue$6,250,000
Merchandising Revenue$16,015,833
Revenue Sharing$0
CASH$23,144,375
  
Player Expenses$23,539,607
Staff Expenses$4,606,767
  
BALANCE$24,513,376
DAYTON DIRTY REDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,721,000
Player Payroll$32,491,600
Current Budget$68,000,000
Projected Balance-$22,288,381
  
Average Player Salary$905,056
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Jorge González$18,000,000
 2) Gabe Joicey$1,900,000
 3) Max van Capelleveen$1,500,000
 4) Yin-reng Fong$1,400,000
 5) Victor Jones$800,000
CURRENT FINANCIAL OVERVIEW
Attendance169,708
Attendance per Game18,856
  
Gate Revenue$4,295,643
Season Ticket Revenue$17,501,670
Playoff Revenue$4,311,910
Media Revenue$6,250,000
Merchandising Revenue$3,260,088
Revenue Sharing$0
CASH$28,282,648
  
Player Expenses$4,497,581
Staff Expenses$447,917
  
BALANCE$6,813,718
LAST SEASON OVERVIEW
Attendance1,022,607
Attendance per Game18,937
  
Gate Revenue$17,733,833
Season Ticket Revenue$25,726,950
Playoff Revenue$18,196,839
Media Revenue$8,250,000
Merchandising Revenue$22,854,765
Revenue Sharing$0
CASH$12,622,886
  
Player Expenses$52,754,446
Staff Expenses$3,108,777
  
BALANCE$28,282,648
ECHO PARK LAKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,321,000
Player Payroll$60,253,400
Current Budget$60,000,000
Projected Balance-$12,112,624
  
Average Player Salary$1,628,684
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Yamato Sato$10,200,000
 2) Shaun Kingsley$9,000,000
 3) Bobby Taylor$9,000,000
 4) Ángel Saelices$8,000,000
 5) Mitch Ivey$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance318,083
Attendance per Game35,343
  
Gate Revenue$3,942,460
Season Ticket Revenue$14,515,200
Playoff Revenue$3,886,412
Media Revenue$6,250,000
Merchandising Revenue$3,138,852
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$6,467,401
Staff Expenses$258,472
  
BALANCE$59,369,892
LAST SEASON OVERVIEW
Attendance1,382,452
Attendance per Game25,601
  
Gate Revenue$14,478,440
Season Ticket Revenue$13,170,600
Playoff Revenue$12,035,952
Media Revenue$6,250,000
Merchandising Revenue$18,483,912
Revenue Sharing$0
CASH$34,311,825
  
Player Expenses$31,050,350
Staff Expenses$1,181,000
  
BALANCE$56,587,660
HOLLYWOOD SHREDDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,756,000
Player Payroll$14,202,500
Current Budget$68,000,000
Projected Balance$19,762,242
  
Average Player Salary$465,803
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Shem Burkholder$3,000,000
 2) Tom Smythe$1,000,000
 3) Dustin Tate$892,500
 4) Nicolaas Eland$800,000
 5) António Taváres$800,000
CURRENT FINANCIAL OVERVIEW
Attendance209,204
Attendance per Game34,867
  
Gate Revenue$2,639,220
Season Ticket Revenue$32,732,100
Playoff Revenue$3,872,944
Media Revenue$6,250,000
Merchandising Revenue$2,831,682
Revenue Sharing$0
CASH$6,598,851
  
Player Expenses$3,898,886
Staff Expenses$799,445
  
BALANCE$9,575,159
LAST SEASON OVERVIEW
Attendance2,133,829
Attendance per Game39,515
  
Gate Revenue$32,617,846
Season Ticket Revenue$46,651,680
Playoff Revenue$23,854,890
Media Revenue$8,250,000
Merchandising Revenue$31,032,898
Revenue Sharing$0
CASH-$5,455,308
  
Player Expenses$62,804,158
Staff Expenses$5,869,703
  
BALANCE$17,354,704
LAS VEGAS FLAMINGOS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$2,082,500
Player Payroll$66,738,489
Current Budget$67,000,000
Projected Balance-$16,319,026
  
Average Player Salary$1,765,197
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Jae-seop Byeon$15,900,000
 2) Julián Sorondo$14,500,000
 3) Fernando Lujino$8,500,000
 4) Coyote Peterson$3,800,001
 5) Kelly St. John$3,250,000
CURRENT FINANCIAL OVERVIEW
Attendance207,116
Attendance per Game34,519
  
Gate Revenue$3,856,832
Season Ticket Revenue$17,481,744
Playoff Revenue$3,735,200
Media Revenue$6,250,000
Merchandising Revenue$2,209,236
Revenue Sharing$0
CASH$21,927,441
  
Player Expenses$8,957,263
Staff Expenses$289,236
  
BALANCE$33,406,082
LAST SEASON OVERVIEW
Attendance1,538,500
Attendance per Game28,491
  
Gate Revenue$23,722,740
Season Ticket Revenue$17,816,760
Playoff Revenue$22,733,121
Media Revenue$6,250,000
Merchandising Revenue$19,615,018
Revenue Sharing$0
CASH$14,790,770
  
Player Expenses$61,830,747
Staff Expenses$2,220,999
  
BALANCE$28,637,606
NORTHERN VIRGINIA RAINBOW MERMAIDS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,736,000
Player Payroll$56,907,200
Current Budget$75,000,000
Projected Balance-$14,341,198
  
Average Player Salary$1,619,722
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Miguel Bustamante$12,300,000
 2) Milutin Panic$7,600,000
 3) Horace Cope$4,940,000
 4) Nick Joseph$4,000,000
 5) Shuan-yan Bu$3,520,000
CURRENT FINANCIAL OVERVIEW
Attendance273,010
Attendance per Game30,334
  
Gate Revenue$5,080,980
Season Ticket Revenue$18,655,920
Playoff Revenue$3,888,810
Media Revenue$6,250,000
Merchandising Revenue$3,388,671
Revenue Sharing$0
CASH$31,047,176
  
Player Expenses$7,052,019
Staff Expenses$518,889
  
BALANCE$32,031,059
LAST SEASON OVERVIEW
Attendance1,323,162
Attendance per Game24,503
  
Gate Revenue$24,021,360
Season Ticket Revenue$15,673,500
Playoff Revenue$27,853,864
Media Revenue$6,250,000
Merchandising Revenue$20,626,602
Revenue Sharing$0
CASH$10,122,998
  
Player Expenses$51,057,250
Staff Expenses$5,266,554
  
BALANCE$31,047,184
NOVA SCOTIA LEVIATHAN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,306,000
Player Payroll$105,076,400
Current Budget$82,000,000
Projected Balance-$41,755,622
  
Average Player Salary$2,568,619
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Daniel Marley$24,000,000
 2) Gavin Okel$13,000,000
 3) Juan Barrón$11,000,000
 4) George King$9,500,000
 5) Cor van Capelleveen$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance135,837
Attendance per Game22,640
  
Gate Revenue$3,555,495
Season Ticket Revenue$23,014,530
Playoff Revenue$6,513,345
Media Revenue$6,250,000
Merchandising Revenue$2,723,964
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$14,593,944
Staff Expenses$320,277
  
BALANCE$62,262,482
LAST SEASON OVERVIEW
Attendance1,194,379
Attendance per Game22,118
  
Gate Revenue$31,869,765
Season Ticket Revenue$21,877,290
Playoff Revenue$45,266,738
Media Revenue$6,250,000
Merchandising Revenue$24,308,424
Revenue Sharing$0
CASH$26,066,107
  
Player Expenses$80,710,053
Staff Expenses$2,441,000
  
BALANCE$54,267,926
SANTA CATALINA CONDOR
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,341,000
Player Payroll$76,935,800
Current Budget$83,000,000
Projected Balance-$3,213,170
  
Average Player Salary$1,881,905
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Conor Starks$18,400,000
 2) Michizane Yamashita$11,200,000
 3) Levka Efremov$8,500,000
 4) José Castejón$7,000,000
 5) Colm Lithgoe$5,600,000
CURRENT FINANCIAL OVERVIEW
Attendance248,393
Attendance per Game41,399
  
Gate Revenue$3,620,266
Season Ticket Revenue$25,541,568
Playoff Revenue$4,020,752
Media Revenue$6,250,000
Merchandising Revenue$2,742,402
Revenue Sharing$0
CASH$8,453,028
  
Player Expenses$15,479,306
Staff Expenses$324,167
  
BALANCE$30,887,244
LAST SEASON OVERVIEW
Attendance1,930,391
Attendance per Game35,748
  
Gate Revenue$24,432,382
Season Ticket Revenue$25,757,784
Playoff Revenue$10,337,901
Media Revenue$6,250,000
Merchandising Revenue$25,156,666
Revenue Sharing$0
CASH$3,804,796
  
Player Expenses$81,971,373
Staff Expenses$2,020,999
  
BALANCE$8,453,028
THUNDER BAY NORTHERN LIONS BC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,676,000
Player Payroll$29,975,450
Current Budget$70,000,000
Projected Balance-$18,852,873
  
Average Player Salary$973,264
League Average Salary$1,428,324
  
Highest Paid Players: 
 1) Hakizimana Kipkorir$13,600,000
 2) Ricardo Flores$2,750,000
 3) Tyler Harris$2,750,000
 4) José Cruz$1,361,250
 5) Jaime Espinar$850,000
CURRENT FINANCIAL OVERVIEW
Attendance186,885
Attendance per Game31,148
  
Gate Revenue$3,224,172
Season Ticket Revenue$18,077,472
Playoff Revenue$3,487,348
Media Revenue$6,250,000
Merchandising Revenue$2,259,114
Revenue Sharing$0
CASH$33,760,977
  
Player Expenses$4,182,741
Staff Expenses$232,778
  
BALANCE$3,586,274
LAST SEASON OVERVIEW
Attendance1,389,757
Attendance per Game25,736
  
Gate Revenue$21,803,404
Season Ticket Revenue$17,109,792
Playoff Revenue$18,273,574
Media Revenue$6,250,000
Merchandising Revenue$20,046,906
Revenue Sharing$0
CASH$27,983,750
  
Player Expenses$26,708,121
Staff Expenses$1,604,564
  
BALANCE$33,760,977
Wednesday, April 24th , 2024 - OOTP Baseball 23.10 Build 110